Micro Leasing PCL (BKK:MICRO)
Thailand flag Thailand · Delayed Price · Currency is THB
1.480
-0.020 (-1.33%)
Sep 3, 2026, 3:05 PM ICT

Micro Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
447.76444.01420.66506.69546.54458.57
Revenue Growth
11.12%5.55%-16.98%-7.29%19.18%20.68%
Operating Income
125.3169.12-190.49-107.5681.3228.85
Net Income
91.546.22-153.15-52.5479.14187.46
Earnings Per Share
0.100.05-0.15-0.060.070.20
EPS Growth
-----65.00%13.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Hire Purchase of Trucks Business
309.15310.54311.66473.54527.48
Hire Purchase of Motorcycles Business
119.94119.86110.5734.123.26
Personal Loan Business
4.622.325.170.870.06
Elimination
-19.38-14.4-17.57-40.09-51.76
Insurance Broker Business
34.726.9624.9247.4667.73
Total
449.03445.28434.76515.9546.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
633.34519.56518.6424.17290.14141.53
Total Debt
1,1801,2582,2393,0923,1701,929
Net Cash (Debt)
-546.47-738.82-1,720-2,668-2,880-1,788
Net Cash Growth
------
Net Cash Per Share
-0.57-0.80-1.68-2.84-2.55-1.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
784.151,0931,181370.44-979.51-907.8
Capital Expenditures
-32.17-30.21-3.61-3.94-36.36-34.5
Free Cash Flow
751.981,0621,177366.5-1,016-942.3
Free Cash Flow Growth
-40.61%-9.73%221.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
27.99%15.57%-45.28%-21.23%14.88%49.91%
Pretax Margin
28.27%15.85%-41.93%-19.41%14.92%49.60%
Profit Margin
20.43%10.41%-36.41%-10.37%14.48%40.88%
FCF Margin
167.94%239.29%279.80%72.33%-185.87%-205.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0270.027--0.0360.077
Dividend Per Share Growth
0%----53.25%40.00%
Dividend Yield
1.80%3.40%--0.87%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7716.59--50.8040.65
Forward PE
12.5017.2673.7118.4640.0029.36
P/FCF Ratio
1.870.720.785.56--
PS Ratio
3.131.732.184.027.3616.62