Micro Leasing PCL (BKK:MICRO)
Thailand flag Thailand · Delayed Price · Currency is THB
1.260
-0.020 (-1.56%)
Jul 24, 2026, 4:35 PM ICT

Micro Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
439.35444.01420.66506.69546.54458.57
Revenue Growth
10.18%5.55%-16.98%-7.29%19.18%20.68%
Operating Income
94.2569.12-190.49-107.5681.3228.85
Net Income
67.8846.22-153.15-52.5479.14187.46
Earnings Per Share
0.070.05-0.15-0.060.070.20
EPS Growth
-----65.00%13.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Hire Purchase of Motorcycles Business
116.53119.86110.5734.123.26
Hire Purchase of Trucks Business
306.94310.54311.66473.54527.48
Personal Loan Business
2.152.325.170.870.06
Insurance Broker Business
30.4826.9624.9247.4667.73
Elimination
-15.47-14.4-17.57-40.09-51.76
Total
440.62445.28434.76515.9546.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
573.37519.56518.6424.17290.14141.53
Total Debt
1,1661,2582,2393,0923,1701,929
Net Cash (Debt)
-592.43-738.82-1,720-2,668-2,880-1,788
Net Cash Growth
------
Net Cash Per Share
-0.64-0.80-1.68-2.84-2.55-1.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
935.811,0931,181370.44-979.51-907.8
Capital Expenditures
-30.84-30.21-3.61-3.94-36.36-34.5
Free Cash Flow
904.971,0621,177366.5-1,016-942.3
Free Cash Flow Growth
-25.74%-9.73%221.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
21.45%15.57%-45.28%-21.23%14.88%49.91%
Pretax Margin
21.74%15.85%-41.93%-19.41%14.92%49.60%
Profit Margin
15.45%10.41%-36.41%-10.37%14.48%40.88%
FCF Margin
205.98%239.29%279.80%72.33%-185.87%-205.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0270.027--0.0360.077
Dividend Per Share Growth
0%----53.25%40.00%
Dividend Yield
2.11%3.40%--0.87%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.1616.59--50.8040.65
Forward PE
18.0017.2673.7118.4640.0029.36
P/FCF Ratio
1.300.720.785.56--
PS Ratio
2.681.732.184.027.3616.62