Millcon Steel PCL (BKK:MILL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0100
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT

Millcon Steel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
2,0513,30519,06818,08515,65311,487
Revenue Growth
-70.01%-82.67%5.44%15.53%36.27%-32.49%
Gross Profit
-291.85-1,166371.59588.851,011808.18
Operating Income
-686.34-4,982-254.9983.59608.78342.15
Net Income
-1,371-6,027-940.89158.38376.36-191.24
Earnings Per Share
-0.18-0.94-0.170.030.07-0.04
EPS Growth
----58.90%--

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Manufacturing
1,3162,0025,5327,8437,6737,964
Trading
712.051,27313,44010,0937,8543,486
Total
2,0283,27518,97317,93715,52611,450

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
34.2611.45307.3342.25340.98305
Total Debt
11,47611,46511,81910,46810,44410,336
Net Cash (Debt)
-11,442-11,453-11,512-10,126-10,103-10,031
Net Cash Growth
------
Net Cash Per Share
-1.48-1.79-2.02-1.92-1.96-1.89

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-209.03-199.61-1,631-295.56145.572,312
Capital Expenditures
-56.33-1.66-295.98-81.47-104.86-485.88
Free Cash Flow
-265.37-201.27-1,927-377.0340.711,826
Free Cash Flow Growth
-----97.77%251.27%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
-14.23%-35.27%1.95%3.26%6.46%7.04%
Operating Margin
-33.46%-150.71%-1.34%0.46%3.89%2.98%
Pretax Margin
-70.67%-184.89%-5.00%0.91%2.47%-2.84%
Profit Margin
-66.82%-182.35%-4.93%0.88%2.40%-1.67%
FCF Margin
-12.94%-6.09%-10.11%-2.08%0.26%15.90%

Dividends

Fiscal YearFY 2021FY 2020
Period EndingDec '21 Dec '20
Dividend Per Share
0.0090.003
Dividend Per Share Growth
225.00%-83.53%
Dividend Yield
0.83%0.36%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJul '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
---27.3614.89-
Forward PE
-14.9314.9314.9314.9314.93
P/FCF Ratio
----137.602.16
PS Ratio
0.050.230.120.240.360.34