Millcon Steel PCL (BKK:MILL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0100
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT

Millcon Steel PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
2,0513,30519,06818,08515,65311,487
Revenue Growth
-70.01%-82.67%5.44%15.53%36.27%-32.49%
Gross Profit
-291.85-1,166371.59588.851,011808.18
Operating Income
-686.34-4,982-254.9983.59608.78342.15
Net Income
-1,371-6,027-940.89158.38376.36-191.24
Earnings Per Share
-0.18-0.94-0.170.030.07-0.04
EPS Growth
----58.90%--

Revenue by Segment

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Manufacturing
1,3162,0025,5327,8437,6737,964
Trading
712.051,27313,44010,0937,8543,486
Total
2,0283,27518,97317,93715,52611,450

Cash & Debt

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
34.2611.45307.3342.25340.98305
Total Debt
11,47611,46511,81910,46810,44410,336
Net Cash (Debt)
-11,442-11,453-11,512-10,126-10,103-10,031
Net Cash Growth
------
Net Cash Per Share
-1.48-1.79-2.02-1.92-1.96-1.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-209.03-199.61-1,631-295.56145.572,312
Capital Expenditures
-56.33-1.66-295.98-81.47-104.86-485.88
Free Cash Flow
-265.37-201.27-1,927-377.0340.711,826
Free Cash Flow Growth
-----97.77%251.27%

Margins

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
-14.23%-35.27%1.95%3.26%6.46%7.04%
Operating Margin
-33.46%-150.71%-1.34%0.46%3.89%2.98%
Pretax Margin
-70.67%-184.89%-5.00%0.91%2.47%-2.84%
Profit Margin
-66.82%-182.35%-4.93%0.88%2.40%-1.67%
FCF Margin
-12.94%-6.09%-10.11%-2.08%0.26%15.90%

Dividends

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingOct '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Dividend Per Share
0.009---0.0090.003
Dividend Per Share Growth
----225.00%-83.53%
Dividend Yield
91.00%---0.81%0.36%

Valuation

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingOct '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
---27.3614.89-
Forward PE
-14.9314.9314.9314.9314.93
P/FCF Ratio
----137.602.16
PS Ratio
0.050.230.120.240.360.34