Mitsib Leasing PCL (BKK:MITSIB)
Thailand
· Delayed Price · Currency is THB 0.5400
-0.0100 (-1.85%)
Apr 24, 2025, 4:29 PM ICT
Mitsib Leasing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 508.99 | 408.2 | 254.71 | 342.67 | 270.19 | Upgrade
|
| Other Revenue | 316.35 | 278.26 | 230.74 | 213.04 | 220.6 | Upgrade
|
| Revenue | 825.33 | 686.47 | 485.45 | 555.71 | 490.79 | Upgrade
|
| Revenue Growth (YoY) | 20.23% | 41.41% | -12.64% | 13.23% | 4.54% | Upgrade
|
| Cost of Revenue | 444.56 | 365.15 | 235.86 | 332.63 | 259.35 | Upgrade
|
| Gross Profit | 380.77 | 321.32 | 249.58 | 223.07 | 231.44 | Upgrade
|
| Selling, General & Admin | 197.02 | 154.72 | 112.46 | 162.5 | 138.88 | Upgrade
|
| Other Operating Expenses | 5.06 | 4.18 | 3.05 | 2.23 | 1.43 | Upgrade
|
| Operating Expenses | 303.77 | 229.32 | 192.12 | 170.47 | 137.21 | Upgrade
|
| Operating Income | 77 | 92 | 57.47 | 52.6 | 94.23 | Upgrade
|
| Interest Expense | -53.03 | -45.99 | -33.01 | -29.65 | -28.05 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.25 | -0.35 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.37 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 23.97 | 46 | 24.21 | 22.24 | 65.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3.04 | -31.05 | Upgrade
|
| Pretax Income | 23.97 | 46 | 24.21 | 19.2 | 34.49 | Upgrade
|
| Income Tax Expense | 11.99 | 10.93 | 2.73 | 6.24 | 8.71 | Upgrade
|
| Earnings From Continuing Operations | 11.99 | 35.07 | 21.48 | 12.95 | 25.79 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | Upgrade
|
| Net Income | 11.99 | 35.07 | 21.48 | 12.95 | 25.79 | Upgrade
|
| Net Income to Common | 11.99 | 35.07 | 21.48 | 12.95 | 25.79 | Upgrade
|
| Net Income Growth | -65.83% | 63.26% | 65.84% | -49.77% | -60.92% | Upgrade
|
| Shares Outstanding (Basic) | 1,194 | 788 | 788 | 788 | 788 | Upgrade
|
| Shares Outstanding (Diluted) | 1,194 | 788 | 788 | 788 | 788 | Upgrade
|
| Shares Change (YoY) | 51.51% | - | - | - | 11.98% | Upgrade
|
| EPS (Basic) | 0.01 | 0.04 | 0.03 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.04 | 0.03 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | -77.44% | 63.26% | 65.84% | -49.77% | -65.10% | Upgrade
|
| Free Cash Flow | -108.81 | -228.74 | 2.95 | 7.18 | -68.18 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.29 | 0.00 | 0.01 | -0.09 | Upgrade
|
| Dividend Per Share | 0.015 | - | 0.003 | 0.014 | 0.042 | Upgrade
|
| Dividend Growth | - | - | -81.82% | -65.87% | 1132.35% | Upgrade
|
| Gross Margin | 46.14% | 46.81% | 51.41% | 40.14% | 47.16% | Upgrade
|
| Operating Margin | 9.33% | 13.40% | 11.84% | 9.47% | 19.20% | Upgrade
|
| Profit Margin | 1.45% | 5.11% | 4.42% | 2.33% | 5.25% | Upgrade
|
| Free Cash Flow Margin | -13.18% | -33.32% | 0.61% | 1.29% | -13.89% | Upgrade
|
| EBITDA | 80.97 | 96.76 | 63.25 | 59.54 | 99.48 | Upgrade
|
| EBITDA Margin | 9.81% | 14.09% | 13.03% | 10.71% | 20.27% | Upgrade
|
| D&A For EBITDA | 3.96 | 4.76 | 5.78 | 6.93 | 5.25 | Upgrade
|
| EBIT | 77 | 92 | 57.47 | 52.6 | 94.23 | Upgrade
|
| EBIT Margin | 9.33% | 13.40% | 11.84% | 9.47% | 19.20% | Upgrade
|
| Effective Tax Rate | 50.00% | 23.77% | 11.28% | 32.52% | 25.25% | Upgrade
|
| Revenue as Reported | 825.33 | 686.47 | 485.45 | 555.71 | 490.79 | Upgrade
|
| Advertising Expenses | 66.11 | 44.65 | 15.33 | 25.71 | 11.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.