Mitsib Leasing PCL (BKK:MITSIB)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6300
0.00 (0.00%)
Aug 11, 2026, 11:22 AM ICT

Mitsib Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
618.18640.08781.71686.47485.45555.71
Revenue Growth
-19.61%-18.12%13.88%41.41%-12.64%13.23%
Gross Profit
351.82348.56337.15321.32249.58223.07
Operating Income
122.07116.98779257.4752.6
Net Income
58.7754.8611.9935.0721.4812.95
Earnings Per Share
0.040.040.010.040.030.02
EPS Growth
506.16%298.05%-77.44%63.26%65.84%-49.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase
197.65195.54176.72163.44147.27159.99
Sale of Cars
278.46305.41465.37408.2254.71342.67
Other Lending
89.3888.1872.6159.4745.3516.82
Unallocated Other Income
52.6950.9566.9855.0236.3834.81
Factoring
--0.040.341.751.41
Total
618.18640.08781.71686.47485.45555.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.6529.6115.1521.683276.17
Total Debt
835.55849.01847.421,078805.14804.67
Net Cash (Debt)
-783.9-819.4-832.27-1,057-773.14-728.5
Net Cash Growth
------
Net Cash Per Share
-0.58-0.60-0.70-1.34-0.98-0.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
186.3291.97-106.55-226.234.429.7
Capital Expenditures
-4.54-4.4-2.26-2.52-1.48-2.52
Free Cash Flow
181.7887.57-108.81-228.742.957.18
Free Cash Flow Growth
-----58.98%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.91%54.46%43.13%46.81%51.41%40.14%
Operating Margin
19.75%18.28%9.85%13.40%11.84%9.47%
Pretax Margin
11.95%10.72%3.07%6.70%4.99%3.45%
Profit Margin
9.51%8.57%1.53%5.11%4.42%2.33%
FCF Margin
29.41%13.68%-13.92%-33.32%0.61%1.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0200.015-0.0030.014
Dividend Per Share Growth
33.33%33.33%---81.82%-65.87%
Dividend Yield
3.08%3.52%2.29%-0.25%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5614.7680.1722.4742.6264.30
P/FCF Ratio
4.769.25--310.75115.98
PS Ratio
1.401.261.231.151.891.50