Mitsib Leasing PCL (BKK:MITSIB)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6300
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT

Mitsib Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
607.87640.08781.71686.47485.45555.71
Revenue Growth
-12.30%-18.12%13.88%41.41%-12.64%13.23%
Gross Profit
351.8348.56337.15321.32249.58223.07
Operating Income
121.7116.98779257.4752.6
Net Income
59.6454.8611.9935.0721.4812.95
Earnings Per Share
0.040.040.010.040.030.02
EPS Growth
83.19%298.05%-77.44%63.26%65.84%-49.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale of Cars
266.95305.41465.37408.2254.71342.67
Hire Purchase
199.74195.54176.72163.44147.27159.99
Other Lending
81.488.1872.6159.4745.3516.82
Unallocated Other Income
59.7950.9566.9855.0236.3834.81
Factoring
--0.040.341.751.41
Total
607.87640.08781.71686.47485.45555.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
59.3729.6115.1521.683276.17
Total Debt
723.71849.01847.421,078805.14804.67
Net Cash (Debt)
-664.34-819.4-832.27-1,057-773.14-728.5
Net Cash Growth
------
Net Cash Per Share
-0.48-0.60-0.70-1.34-0.98-0.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
306.7191.97-106.55-226.234.429.7
Capital Expenditures
-3.83-4.4-2.26-2.52-1.48-2.52
Free Cash Flow
302.8887.57-108.81-228.742.957.18
Free Cash Flow Growth
-----58.98%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.87%54.46%43.13%46.81%51.41%40.14%
Operating Margin
20.02%18.28%9.85%13.40%11.84%9.47%
Pretax Margin
12.46%10.72%3.07%6.70%4.99%3.45%
Profit Margin
9.81%8.57%1.53%5.11%4.42%2.33%
FCF Margin
49.83%13.68%-13.92%-33.32%0.61%1.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0200.015-0.0030.014
Dividend Per Share Growth
33.33%33.33%---81.82%-65.87%
Dividend Yield
3.17%3.52%2.29%-0.25%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.6814.7680.1722.4742.6264.30
P/FCF Ratio
2.869.25--310.75115.98
PS Ratio
1.421.261.231.151.891.50