BKK:MNRF Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	32.12	28.1	24.34	22.26	22.53
Other Revenue	0.5	0.11	0.34	0.42	0.48
Total Revenue	33.32	29.49	25.37	22.94	23.28
Revenue Growth (YoY	12.99%	16.26%	10.57%	-1.47%	-10.50%
Property Expenses	12.37	10.34	10.32	9.87	10.08
Selling, General & Administrative	3.49	7.02	3.86	3.97	3.39
Other Operating Expenses	2.8	3.18	3.25	2.63	3.84
Total Operating Expenses	18.66	20.54	17.43	16.47	17.31
Operating Income	14.66	8.95	7.94	6.47	5.98
EBT Excluding Unusual Items	14.66	8.95	7.94	6.47	5.98
Gain (Loss) on Sale of Investments	-1.4	-0.98	4.37	8.3	-0.96
Pretax Income	13.27	7.97	12.3	14.77	5.01
Net Income	13.27	7.97	12.3	14.77	5.01
Net Income to Common	13.27	7.97	12.3	14.77	5.01
Net Income Growth	66.42%	-35.21%	-16.71%	194.77%	-
Basic Shares Outstanding	108	108	108	108	108
Diluted Shares Outstanding	108	108	108	108	108
EPS (Basic)	0.12	0.07	0.11	0.14	0.05
EPS (Diluted)	0.12	0.07	0.11	0.14	0.05
EPS Growth	66.42%	-35.21%	-16.71%	194.77%	-
Dividend Per Share	-	0.127	0.149	0.063	0.049
Dividend Growth	-	-14.77%	136.51%	28.57%	-59.17%
Operating Margin	44.00%	30.35%	31.28%	28.19%	25.66%
Profit Margin	39.81%	27.03%	48.50%	64.38%	21.52%
EBIT	14.66	8.95	7.94	6.47	5.98
EBIT Margin	44.00%	30.35%	31.28%	28.19%	25.66%
Revenue as Reported	33.32	29.49	25.37	22.94	23.28

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.