MFC Multi-National Residence Fund (BKK:MNRF)

BKK:MNRF Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	29.32	28.1	24.34	22.26	22.53	25.32
Other Revenue	0.11	0.11	0.34	0.42	0.48	0.43
Total Revenue	30.61	29.49	25.37	22.94	23.28	26.02
Revenue Growth (YoY	7.97%	16.26%	10.57%	-1.47%	-10.50%	-14.25%
Property Expenses	11.86	10.34	10.32	9.87	10.08	8.08
Selling, General & Administrative	6.75	7.02	3.86	3.97	3.39	3.87
Other Operating Expenses	3.2	3.18	3.25	2.63	3.84	3.34
Total Operating Expenses	21.81	20.54	17.43	16.47	17.31	15.87
Operating Income	8.8	8.95	7.94	6.47	5.98	10.14
EBT Excluding Unusual Items	8.8	8.95	7.94	6.47	5.98	10.14
Gain (Loss) on Sale of Investments	-2.91	-0.98	4.37	8.3	-0.96	-10.32
Pretax Income	5.89	7.97	12.3	14.77	5.01	-0.18
Net Income	5.89	7.97	12.3	14.77	5.01	-0.18
Net Income to Common	5.89	7.97	12.3	14.77	5.01	-0.18
Net Income Growth	-65.23%	-35.21%	-16.71%	194.77%	-	-
Basic Shares Outstanding	-	108	108	108	108	108
Diluted Shares Outstanding	-	108	108	108	108	108
EPS (Basic)	-	0.07	0.11	0.14	0.05	-0.00
EPS (Diluted)	-	0.07	0.11	0.14	0.05	-0.00
EPS Growth	-	-35.21%	-16.71%	194.77%	-	-
Dividend Per Share	0.127	0.127	0.149	0.063	0.049	0.120
Dividend Growth	429.17%	-14.77%	136.51%	28.57%	-59.17%	-77.78%
Operating Margin	28.75%	30.35%	31.28%	28.19%	25.66%	38.99%
Profit Margin	19.26%	27.03%	48.50%	64.38%	21.52%	-0.69%
EBIT	8.8	8.95	7.94	6.47	5.98	10.14
EBIT Margin	28.75%	30.35%	31.28%	28.19%	25.66%	38.99%
Revenue as Reported	30.61	29.49	25.37	22.94	23.28	26.02

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.