MFC Multi-National Residence Fund (BKK:MNRF)

BKK:MNRF Cash Flow Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	5.89	7.97	12.3	14.77	5.01	-0.18
Gain (Loss) on Sale of Investments	-0.36	-2.98	-5.22	-9.95	0.73	5.75
Change in Accounts Receivable	-0.07	-0.12	-0.02	0.06	0.09	-0.07
Change in Other Net Operating Assets	-1.88	0.1	0.97	1.52	-2.01	-4.43
Other Operating Activities	39	3.67	-20.85	48.57	-5.34	30.76
Operating Cash Flow	42.93	8.66	-12.99	55.23	-1.89	32.8
Operating Cash Flow Growth	212.92%	-	-	-	-	-65.56%
Common Dividends Paid	-42.68	-12.25	-34.4	-5.16	-54.72	-12.9
Net Cash Flow	0.25	-3.59	-47.39	50.07	-56.6	19.9
Levered Free Cash Flow	5.38	5.58	4.74	4.81	2.46	5.45
Unlevered Free Cash Flow	5.38	5.58	4.74	4.81	2.46	5.45
Change in Working Capital	-1.61	-0	0.78	1.84	-2.29	-4.1

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.