Moong Pattana International PCL (BKK:MOONG)
Thailand
· Delayed Price · Currency is THB 1.890
+0.040 (2.16%)
Jun 17, 2025, 4:28 PM ICT
BKK:MOONG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 820.88 | 795.07 | 784 | 800.81 | 793.83 | 790.87 | Upgrade
|
| Other Revenue | 27.51 | 28.06 | 23.15 | 23.36 | 13.66 | 4.42 | Upgrade
|
| Revenue | 848.39 | 823.14 | 807.15 | 824.17 | 807.49 | 795.28 | Upgrade
|
| Revenue Growth (YoY) | 4.99% | 1.98% | -2.07% | 2.07% | 1.54% | -0.34% | Upgrade
|
| Cost of Revenue | 459 | 450.37 | 460.28 | 490.02 | 476.42 | 479.06 | Upgrade
|
| Gross Profit | 389.39 | 372.76 | 346.87 | 334.15 | 331.08 | 316.22 | Upgrade
|
| Selling, General & Admin | 376.9 | 366.25 | 330.3 | 322.79 | 313.33 | 303.68 | Upgrade
|
| Operating Expenses | 376.9 | 366.25 | 330.3 | 322.79 | 313.33 | 303.68 | Upgrade
|
| Operating Income | 12.48 | 6.51 | 16.57 | 11.37 | 17.75 | 12.54 | Upgrade
|
| Interest Expense | -1.36 | -1.32 | -1.21 | -1.51 | -0.43 | -0.69 | Upgrade
|
| Interest & Investment Income | 2.61 | 1.61 | 3.61 | 6.83 | 6.1 | 6.56 | Upgrade
|
| Earnings From Equity Investments | 28.34 | 29.84 | 25.07 | 21.98 | 62.46 | 40.97 | Upgrade
|
| EBT Excluding Unusual Items | 42.07 | 36.65 | 44.04 | 38.67 | 85.87 | 59.38 | Upgrade
|
| Pretax Income | 42.07 | 36.65 | 44.04 | 38.67 | 85.87 | 59.38 | Upgrade
|
| Income Tax Expense | 2.35 | 1.63 | 3.55 | 2.97 | 3.57 | 2.21 | Upgrade
|
| Net Income | 39.72 | 35.02 | 40.49 | 35.7 | 82.31 | 57.18 | Upgrade
|
| Net Income to Common | 39.72 | 35.02 | 40.49 | 35.7 | 82.31 | 57.18 | Upgrade
|
| Net Income Growth | -4.16% | -13.50% | 13.42% | -56.63% | 43.96% | -35.30% | Upgrade
|
| Shares Outstanding (Basic) | 335 | 336 | 337 | 337 | 337 | 337 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 336 | 337 | 337 | 337 | 337 | Upgrade
|
| Shares Change (YoY) | -0.75% | -0.36% | - | - | 0.04% | -0.07% | Upgrade
|
| EPS (Basic) | 0.12 | 0.10 | 0.12 | 0.11 | 0.24 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.10 | 0.12 | 0.11 | 0.24 | 0.17 | Upgrade
|
| EPS Growth | -3.44% | -13.19% | 13.42% | -56.63% | 43.90% | -34.80% | Upgrade
|
| Free Cash Flow | 25.93 | -11.02 | 79.96 | -1.78 | 68.75 | 33.36 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.03 | 0.24 | -0.01 | 0.20 | 0.10 | Upgrade
|
| Dividend Per Share | 0.186 | 0.186 | 0.120 | 0.100 | 0.105 | 0.090 | Upgrade
|
| Dividend Growth | 55.08% | 55.08% | 20.00% | -4.76% | 16.67% | -30.77% | Upgrade
|
| Gross Margin | 45.90% | 45.29% | 42.98% | 40.54% | 41.00% | 39.76% | Upgrade
|
| Operating Margin | 1.47% | 0.79% | 2.05% | 1.38% | 2.20% | 1.58% | Upgrade
|
| Profit Margin | 4.68% | 4.25% | 5.02% | 4.33% | 10.19% | 7.19% | Upgrade
|
| Free Cash Flow Margin | 3.06% | -1.34% | 9.91% | -0.22% | 8.51% | 4.20% | Upgrade
|
| EBITDA | 15.08 | 9.77 | 19.99 | 14.45 | 20.47 | 17.93 | Upgrade
|
| EBITDA Margin | 1.78% | 1.19% | 2.48% | 1.75% | 2.54% | 2.25% | Upgrade
|
| D&A For EBITDA | 2.6 | 3.26 | 3.42 | 3.08 | 2.72 | 5.38 | Upgrade
|
| EBIT | 12.48 | 6.51 | 16.57 | 11.37 | 17.75 | 12.54 | Upgrade
|
| EBIT Margin | 1.47% | 0.79% | 2.05% | 1.38% | 2.20% | 1.58% | Upgrade
|
| Effective Tax Rate | 5.59% | 4.44% | 8.07% | 7.68% | 4.15% | 3.72% | Upgrade
|
| Revenue as Reported | 851 | 824.75 | 810.76 | 831 | 813.59 | 801.85 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.