Moong Pattana International PCL (BKK:MOONG)
Thailand flag Thailand · Delayed Price · Currency is THB
2.360
-0.020 (-0.84%)
Jul 24, 2026, 4:35 PM ICT

BKK:MOONG Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
901.2896.89819.46807.15824.17807.49
Revenue Growth
6.81%9.45%1.52%-2.07%2.07%1.54%
Gross Profit
414.27416.59369.08346.87334.15331.08
Operating Income
11.3311.494.7716.5711.3717.75
Net Income
64.5358.6935.0240.4935.782.31
Earnings Per Share
0.200.180.100.120.110.24
EPS Growth
72.74%70.46%-13.19%13.42%-56.63%43.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of Baby and Infant Products
509518508497476493
Distribution of Other Products
361346278277314291
Unallocated Commission Income
10109101110
Unallocated Other Income
252728232314
Total
905901823807824808

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
286.42259.12204.4179.45113.28119.2
Total Debt
19.4821.5121.0318.6322.9333.58
Net Cash (Debt)
266.94237.61183.37160.8290.3585.62
Net Cash Growth
-31.44%29.58%14.02%77.99%5.52%78.40%
Net Cash Per Share
0.820.720.550.480.270.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.6622.4-10.7780.09-1.7470.41
Capital Expenditures
-0.2-0.24-0.25-0.14-0.04-1.66
Free Cash Flow
-4.8722.16-11.0279.96-1.7868.75
Free Cash Flow Growth
-----106.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.97%46.45%45.04%42.98%40.54%41.00%
Operating Margin
1.26%1.28%0.58%2.05%1.38%2.20%
Pretax Margin
7.49%6.89%4.47%5.46%4.69%10.63%
Profit Margin
7.16%6.54%4.27%5.02%4.33%10.19%
FCF Margin
-0.54%2.47%-1.34%9.91%-0.22%8.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.2300.1860.1200.1000.105
Dividend Per Share Growth
23.59%23.59%55.08%20.00%-4.76%16.67%
Dividend Yield
9.66%11.77%10.66%7.55%5.62%5.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8511.8019.8317.1722.8810.17
Forward PE
-10.5710.5710.5710.5710.57
P/FCF Ratio
-31.24-8.69-12.17
PS Ratio
0.870.770.850.860.991.04