BKK:MOSHI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,055	11,385	14,272	17,655	10,950	-
Market Cap Growth	-17.79%	-20.23%	-19.16%	61.23%	-	-
Enterprise Value	11,303	11,856	14,660	17,871	11,352	-
Last Close Price	33.50	34.50	42.44	51.88	32.11	-
PE Ratio	16.49	16.99	27.41	43.25	43.25	-
Forward PE	14.24	15.99	24.71	37.41	-	-
PS Ratio	3.02	3.11	4.59	6.98	5.79	-
PB Ratio	4.05	4.17	6.15	8.84	6.80	-
P/TBV Ratio	4.13	4.25	6.30	8.98	6.95	-
P/FCF Ratio	11.85	12.20	26.49	27.32	21.37	-
P/OCF Ratio	9.68	9.97	20.75	24.57	19.75	-
PEG Ratio	0.74	0.83	1.07	1.17	-	-
EV/Sales Ratio	3.08	3.24	4.71	7.07	6.01	-
EV/EBITDA Ratio	8.80	12.24	19.12	28.96	26.33	-
EV/EBIT Ratio	12.85	13.48	21.27	33.39	33.65	-
EV/FCF Ratio	12.11	12.70	27.21	27.66	22.15	-
Debt / Equity Ratio	0.63	0.63	0.66	0.61	0.48	0.82
Debt / EBITDA Ratio	1.33	1.33	1.47	1.46	1.25	1.68
Debt / FCF Ratio	1.83	1.83	2.83	1.90	1.52	2.35
Net Debt / Equity Ratio	0.09	0.09	0.16	0.02	-0.02	0.57
Net Debt / EBITDA Ratio	0.26	0.26	0.48	0.06	-0.07	1.98
Net Debt / FCF Ratio	0.27	0.27	0.69	0.06	-0.06	1.63
Asset Turnover	0.78	0.78	0.77	0.78	0.79	0.62
Inventory Turnover	2.22	2.22	2.56	2.84	2.72	2.22
Quick Ratio	1.74	1.74	1.60	1.98	1.54	0.46
Current Ratio	2.66	2.66	2.58	2.70	2.32	0.95
Return on Equity (ROE)	26.53%	26.53%	24.11%	22.63%	19.75%	14.78%
Return on Assets (ROA)	11.66%	11.66%	10.72%	10.36%	8.80%	5.70%
Return on Invested Capital (ROIC)	23.73%	24.83%	23.18%	23.69%	17.23%	9.21%
Return on Capital Employed (ROCE)	20.90%	20.90%	18.90%	17.50%	14.80%	12.60%
Earnings Yield	6.06%	5.89%	3.65%	2.31%	2.31%	-
FCF Yield	8.44%	8.20%	3.77%	3.66%	4.68%	-
Dividend Yield	3.64%	3.54%	1.88%	1.16%	0.28%	-
Payout Ratio	39.39%	39.39%	38.03%	7.35%	331.58%	-
Buyback Yield / Dilution	-	-	-	-24.15%	-0.69%	-150609.02%
Total Shareholder Return	3.64%	3.54%	1.88%	-22.99%	-0.40%	-150609.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.