Moshi Moshi Retail Corporation PCL (BKK:MOSHI)
Thailand flag Thailand · Delayed Price · Currency is THB
37.00
-0.25 (-0.67%)
May 28, 2026, 10:19 AM ICT

BKK:MOSHI Statistics

Total Valuation

BKK:MOSHI has a market cap or net worth of THB 12.29 billion. The enterprise value is 12.55 billion.

Market Cap12.29B
Enterprise Value 12.55B

Important Dates

The next estimated earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Apr 29, 2026

Share Statistics

BKK:MOSHI has 330.00 million shares outstanding. The number of shares has decreased by -0.35% in one year.

Current Share Class 330.00M
Shares Outstanding 330.00M
Shares Change (YoY) -0.35%
Shares Change (QoQ) -1.15%
Owned by Insiders (%) 69.57%
Owned by Institutions (%) 4.82%
Float 100.43M

Valuation Ratios

The trailing PE ratio is 17.40 and the forward PE ratio is 15.29. BKK:MOSHI's PEG ratio is 0.92.

PE Ratio 17.40
Forward PE 15.29
PS Ratio 3.23
PB Ratio 4.21
P/TBV Ratio 4.28
P/FCF Ratio 13.14
P/OCF Ratio 10.97
PEG Ratio 0.92
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.40, with an EV/FCF ratio of 13.42.

EV / Earnings 17.79
EV / Sales 3.29
EV / EBITDA 9.40
EV / EBIT 13.65
EV / FCF 13.42

Financial Position

The company has a current ratio of 2.96, with a Debt / Equity ratio of 0.63.

Current Ratio 2.96
Quick Ratio 2.04
Debt / Equity 0.63
Debt / EBITDA 1.38
Debt / FCF 1.97
Interest Coverage 10.84

Financial Efficiency

Return on equity (ROE) is 26.12% and return on invested capital (ROIC) is 24.05%.

Return on Equity (ROE) 26.12%
Return on Assets (ROA) 11.72%
Return on Invested Capital (ROIC) 24.05%
Return on Capital Employed (ROCE) 20.32%
Weighted Average Cost of Capital (WACC) 6.31%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.78
Inventory Turnover 2.55

Taxes

In the past 12 months, BKK:MOSHI has paid 171.12 million in taxes.

Income Tax 171.12M
Effective Tax Rate 19.53%

Stock Price Statistics

The stock price has decreased by -2.60% in the last 52 weeks. The beta is 0.44, so BKK:MOSHI's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change -2.60%
50-Day Moving Average 35.10
200-Day Moving Average 36.09
Relative Strength Index (RSI) 60.50
Average Volume (20 Days) 563,550

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:MOSHI had revenue of THB 3.81 billion and earned 705.19 million in profits. Earnings per share was 2.14.

Revenue3.81B
Gross Profit 2.13B
Operating Income 919.35M
Pretax Income 876.31M
Net Income 705.19M
EBITDA 1.02B
EBIT 919.35M
Earnings Per Share (EPS) 2.14
Full Income Statement

Balance Sheet

The company has 1.59 billion in cash and 1.85 billion in debt, with a net cash position of -253.81 million or -0.77 per share.

Cash & Cash Equivalents 1.59B
Total Debt 1.85B
Net Cash -253.81M
Net Cash Per Share -0.77
Equity (Book Value) 2.92B
Book Value Per Share 8.85
Working Capital 1.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.12 billion and capital expenditures -185.54 million, giving a free cash flow of 935.21 million.

Operating Cash Flow 1.12B
Capital Expenditures -185.54M
Depreciation & Amortization 99.94M
Net Borrowing -292.39M
Free Cash Flow 935.21M
FCF Per Share 2.83
Full Cash Flow Statement

Margins

Gross margin is 55.97%, with operating and profit margins of 24.13% and 18.51%.

Gross Margin 55.97%
Operating Margin 24.13%
Pretax Margin 23.00%
Profit Margin 18.51%
EBITDA Margin 26.76%
EBIT Margin 24.13%
FCF Margin 24.55%

Dividends & Yields

This stock pays an annual dividend of 1.22, which amounts to a dividend yield of 3.21%.

Dividend Per Share 1.22
Dividend Yield 3.21%
Dividend Growth (YoY) 52.50%
Years of Dividend Growth 3
Payout Ratio 37.44%
Buyback Yield 0.35%
Shareholder Yield 3.58%
Earnings Yield 5.74%
FCF Yield 7.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 2, 2023. It was a forward split with a ratio of 1.1.

Last Split Date May 2, 2023
Split Type Forward
Split Ratio 1.1

Scores

Altman Z-Score n/a
Piotroski F-Score 6