Moshi Moshi Retail Corporation PCL (BKK:MOSHI)
Thailand flag Thailand · Delayed Price · Currency is THB
40.50
-0.25 (-0.61%)
Jun 13, 2025, 4:39 PM ICT

BKK:MOSHI Statistics

Total Valuation

BKK:MOSHI has a market cap or net worth of THB 13.36 billion. The enterprise value is 13.70 billion.

Market Cap 13.36B
Enterprise Value 13.70B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

BKK:MOSHI has 330.00 million shares outstanding.

Current Share Class 330.00M
Shares Outstanding 330.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 71.40%
Owned by Institutions (%) 5.66%
Float 94.38M

Valuation Ratios

The trailing PE ratio is 24.24 and the forward PE ratio is 20.15. BKK:MOSHI's PEG ratio is 1.06.

PE Ratio 24.24
Forward PE 20.15
PS Ratio 4.10
PB Ratio 5.39
P/TBV Ratio 5.51
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 1.06
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.35, with an EV/FCF ratio of 22.66.

EV / Earnings 24.86
EV / Sales 4.21
EV / EBITDA 13.35
EV / EBIT 18.75
EV / FCF 22.66

Financial Position

The company has a current ratio of 2.92, with a Debt / Equity ratio of 0.64.

Current Ratio 2.92
Quick Ratio 1.97
Debt / Equity 0.64
Debt / EBITDA 1.54
Debt / FCF 2.62
Interest Coverage 9.22

Financial Efficiency

Return on equity (ROE) is 23.97% and return on invested capital (ROIC) is 12.22%.

Return on Equity (ROE) 23.97%
Return on Assets (ROA) 11.08%
Return on Invested Capital (ROIC) 12.22%
Return on Capital Employed (ROCE) 18.97%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.79
Inventory Turnover 3.21

Taxes

In the past 12 months, BKK:MOSHI has paid 143.15 million in taxes.

Income Tax 143.15M
Effective Tax Rate 20.61%

Stock Price Statistics

The stock price has decreased by -5.81% in the last 52 weeks. The beta is 0.56, so BKK:MOSHI's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -5.81%
50-Day Moving Average 40.33
200-Day Moving Average 42.16
Relative Strength Index (RSI) 50.33
Average Volume (20 Days) 683,986

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:MOSHI had revenue of THB 3.26 billion and earned 551.31 million in profits. Earnings per share was 1.67.

Revenue 3.26B
Gross Profit 1.75B
Operating Income 730.69M
Pretax Income 694.46M
Net Income 551.31M
EBITDA 746.24M
EBIT 730.69M
Earnings Per Share (EPS) 1.67
Full Income Statement

Balance Sheet

The company has 1.25 billion in cash and 1.58 billion in debt, giving a net cash position of -338.44 million or -1.03 per share.

Cash & Cash Equivalents 1.25B
Total Debt 1.58B
Net Cash -338.44M
Net Cash Per Share -1.03
Equity (Book Value) 2.48B
Book Value Per Share 7.51
Working Capital 1.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 767.03 million and capital expenditures -162.37 million, giving a free cash flow of 604.66 million.

Operating Cash Flow 767.03M
Capital Expenditures -162.37M
Free Cash Flow 604.66M
FCF Per Share 1.83
Full Cash Flow Statement

Margins

Gross margin is 53.67%, with operating and profit margins of 22.43% and 16.92%.

Gross Margin 53.67%
Operating Margin 22.43%
Pretax Margin 21.31%
Profit Margin 16.92%
EBITDA Margin 22.90%
EBIT Margin 22.43%
FCF Margin 18.56%

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 1.98%.

Dividend Per Share 0.80
Dividend Yield 1.98%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 2
Payout Ratio 35.91%
Buyback Yield n/a
Shareholder Yield 1.96%
Earnings Yield 4.13%
FCF Yield 4.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 2, 2023. It was a forward split with a ratio of 1.1.

Last Split Date May 2, 2023
Split Type Forward
Split Ratio 1.1

Scores

BKK:MOSHI has an Altman Z-Score of 6.28 and a Piotroski F-Score of 5.

Altman Z-Score 6.28
Piotroski F-Score 5