Moshi Moshi Retail Corporation PCL (BKK:MOSHI)
Thailand flag Thailand · Delayed Price · Currency is THB
38.50
+1.00 (2.67%)
Sep 4, 2026, 2:10 PM ICT

BKK:MOSHI Statistics

Total Valuation

BKK:MOSHI has a market cap or net worth of THB 12.37 billion. The enterprise value is 13.10 billion.

Market Cap12.37B
Enterprise Value 13.10B

Important Dates

The next estimated earnings date is Tuesday, November 17, 2026.

Earnings Date Nov 17, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

BKK:MOSHI has 330.00 million shares outstanding. The number of shares has decreased by -0.36% in one year.

Current Share Class 330.00M
Shares Outstanding 330.00M
Shares Change (YoY) -0.36%
Shares Change (QoQ) +0.31%
Owned by Insiders (%) 69.57%
Owned by Institutions (%) 5.36%
Float 100.43M

Valuation Ratios

The trailing PE ratio is 16.88 and the forward PE ratio is 14.81. BKK:MOSHI's PEG ratio is 1.02.

PE Ratio 16.88
Forward PE 14.81
PS Ratio 3.13
PB Ratio 4.62
P/TBV Ratio 4.70
P/FCF Ratio 15.06
P/OCF Ratio 11.07
PEG Ratio 1.02
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.67, with an EV/FCF ratio of 15.95.

EV / Earnings 17.88
EV / Sales 3.32
EV / EBITDA 10.67
EV / EBIT 13.71
EV / FCF 15.95

Financial Position

The company has a current ratio of 2.57, with a Debt / Equity ratio of 0.70.

Current Ratio 2.57
Quick Ratio 1.57
Debt / Equity 0.70
Debt / EBITDA 1.53
Debt / FCF 2.29
Interest Coverage 11.09

Financial Efficiency

Return on equity (ROE) is 29.14% and return on invested capital (ROIC) is 23.44%.

Return on Equity (ROE) 29.14%
Return on Assets (ROA) 12.63%
Return on Invested Capital (ROIC) 23.44%
Return on Capital Employed (ROCE) 22.16%
Weighted Average Cost of Capital (WACC) 5.94%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.84
Inventory Turnover 2.69

Taxes

In the past 12 months, BKK:MOSHI has paid 175.21 million in taxes.

Income Tax 175.21M
Effective Tax Rate 19.30%

Stock Price Statistics

The stock price has decreased by -6.25% in the last 52 weeks. The beta is 0.37, so BKK:MOSHI's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change -6.25%
50-Day Moving Average 39.36
200-Day Moving Average 36.06
Relative Strength Index (RSI) 36.47
Average Volume (20 Days) 560,939

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:MOSHI had revenue of THB 3.95 billion and earned 732.64 million in profits. Earnings per share was 2.22.

Revenue3.95B
Gross Profit 2.23B
Operating Income 955.94M
Pretax Income 907.85M
Net Income 732.64M
EBITDA 899.21M
EBIT 955.94M
Earnings Per Share (EPS) 2.22
Full Income Statement

Balance Sheet

The company has 1.15 billion in cash and 1.88 billion in debt, with a net cash position of -726.65 million or -2.20 per share.

Cash & Cash Equivalents 1.15B
Total Debt 1.88B
Net Cash -726.65M
Net Cash Per Share -2.20
Equity (Book Value) 2.68B
Book Value Per Share 8.12
Working Capital 1.15B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.12 billion and capital expenditures -296.51 million, giving a free cash flow of 821.56 million.

Operating Cash Flow 1.12B
Capital Expenditures -296.51M
Depreciation & Amortization -56.73M
Net Borrowing -299.67M
Free Cash Flow 821.56M
FCF Per Share 2.49
Full Cash Flow Statement

Margins

Gross margin is 56.34%, with operating and profit margins of 24.20% and 18.55%.

Gross Margin 56.34%
Operating Margin 24.20%
Pretax Margin 22.98%
Profit Margin 18.55%
EBITDA Margin 22.76%
EBIT Margin 24.20%
FCF Margin 20.80%

Dividends & Yields

This stock pays an annual dividend of 1.22, which amounts to a dividend yield of 3.25%.

Dividend Per Share 1.22
Dividend Yield 3.25%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 54.95%
Buyback Yield 0.36%
Shareholder Yield 3.61%
Earnings Yield 5.92%
FCF Yield 6.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:MOSHI is 49.77, which is 29.27% higher than the current price. The consensus rating is "Strong Buy".

Price Target 49.77
Price Target Difference 29.27%
Analyst Consensus Strong Buy
Analyst Count 12
Revenue Growth Forecast (3Y) 15.54%
EPS Growth Forecast (3Y) 15.25%

Stock Splits

The last stock split was on May 2, 2023. It was a forward split with a ratio of 1.1.

Last Split Date May 2, 2023
Split Type Forward
Split Ratio 1.1

Scores

BKK:MOSHI has an Altman Z-Score of 5.06 and a Piotroski F-Score of 5.

Altman Z-Score 5.06
Piotroski F-Score 5