Maybank Securities (Thailand) PCL (BKK:MST)
Thailand · Delayed Price · Currency is THB 7.50
-0.15 (-1.96%)
Oct 28, 2026, 4:36 PM ICT
BKK:MST Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,276 | 1,881 | 2,293 | 2,217 | 2,662 | 3,205 |
Revenue Growth | 11.47% | -17.99% | 3.46% | -16.72% | -16.96% | 24.21% |
Operating Income Operating Income Growth | 501.72 | 277.26 | 579.3 | 460.16 | 784.54 | 949.71 |
Net Income Net Income Growth | 400.08 | 220.51 | 462.13 | 364.91 | 628.23 | 760.79 |
Earnings Per Share EPS Growth | 0.70 | 0.39 | 0.81 | 0.64 | 1.10 | 1.33 |
EPS Growth | 34.34% | -52.29% | 26.64% | -41.91% | -17.25% | 56.71% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Securities Business Segment Securities Business Segment Growth | 2,334 | 2,156 | 2,575 | 2,635 | 2,722 | 3,441 |
Investment Banking Segment Investment Banking Segment Growth | 62 | 66 | 168 | 103 | 205 | 152 |
Total Total Growth | 2,396 | 2,222 | 2,743 | 2,738 | 2,927 | 3,593 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 454.89 | 1,078 | 2,513 | 2,041 | 3,405 | 4,161 |
Total Debt Total Debt Growth | 6,368 | 6,087 | 12,084 | 12,294 | 13,785 | 17,864 |
Net Cash (Debt) Net Cash Growth | -5,914 | -5,009 | -9,571 | -10,254 | -10,380 | -13,703 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.27 | -8.78 | -16.77 | -17.96 | -18.18 | -23.95 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -667.92 | 6,527 | 833.91 | 2,035 | 4,821 | -5,312 |
Capital Expenditures CapEx Growth | -35.01 | -8.97 | -29.79 | -46.49 | -50.66 | -45.9 |
Free Cash Flow Free Cash Flow Growth | -702.92 | 6,518 | 804.11 | 1,988 | 4,770 | -5,358 |
Free Cash Flow Growth | - | 710.62% | -59.56% | -58.32% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 22.05% | 14.74% | 25.26% | 20.76% | 29.47% | 29.63% |
Pretax Margin | 22.05% | 14.74% | 25.26% | 20.76% | 29.47% | 29.63% |
Profit Margin | 17.58% | 11.72% | 20.15% | 16.46% | 23.60% | 23.73% |
FCF Margin | -30.89% | 346.59% | 35.06% | 89.70% | 179.22% | -167.16% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.290 | 0.290 | 0.650 | 0.480 | 0.940 | 0.960 |
Dividend Per Share Growth | -20.51% | -55.38% | 35.42% | -48.94% | -2.08% | 60.00% |
Dividend Yield | 3.87% | 4.33% | 6.99% | 4.44% | 8.32% | 7.93% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.79 | 17.34 | 11.49 | 16.89 | 10.27 | 9.08 |
Forward PE | - | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 |
P/FCF Ratio | - | 0.59 | 6.60 | 3.10 | 1.35 | - |
PS Ratio | 1.88 | 2.03 | 2.32 | 2.78 | 2.42 | 2.15 |