Maybank Securities (Thailand) PCL (BKK:MST)
Thailand · Delayed Price · Currency is THB 8.45
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT
BKK:MST Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,970 | 1,881 | 2,293 | 2,217 | 2,662 | 3,205 |
Revenue Growth | -12.85% | -17.99% | 3.46% | -16.72% | -16.96% | 24.21% |
Operating Income Operating Income Growth | 331.36 | 277.26 | 579.3 | 460.16 | 784.54 | 949.71 |
Net Income Net Income Growth | 264.55 | 220.51 | 462.13 | 364.91 | 628.23 | 760.79 |
Earnings Per Share EPS Growth | 0.46 | 0.39 | 0.81 | 0.64 | 1.10 | 1.33 |
EPS Growth | -37.19% | -52.29% | 26.64% | -41.91% | -17.25% | 56.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Securities Business Segment Securities Business Segment Growth | 2,195 | 2,156 | 2,575 | 2,635 | 2,722 | 3,441 |
Investment Banking Segment Investment Banking Segment Growth | 54 | 66 | 168 | 103 | 205 | 152 |
Total Total Growth | 2,249 | 2,222 | 2,743 | 2,738 | 2,927 | 3,593 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,649 | 1,078 | 2,513 | 2,041 | 3,405 | 4,161 |
Total Debt Total Debt Growth | 6,912 | 6,087 | 12,084 | 12,294 | 13,785 | 17,864 |
Net Cash (Debt) Net Cash Growth | -4,263 | -5,009 | -9,571 | -10,254 | -10,380 | -13,703 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.49 | -8.78 | -16.77 | -17.96 | -18.18 | -23.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,609 | 6,527 | 833.91 | 2,035 | 4,821 | -5,312 |
Capital Expenditures CapEx Growth | -29.61 | -8.97 | -29.79 | -46.49 | -50.66 | -45.9 |
Free Cash Flow Free Cash Flow Growth | 5,580 | 6,518 | 804.11 | 1,988 | 4,770 | -5,358 |
Free Cash Flow Growth | 3454.06% | 710.62% | -59.56% | -58.32% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 16.82% | 14.74% | 25.26% | 20.76% | 29.47% | 29.63% |
Pretax Margin | 16.82% | 14.74% | 25.26% | 20.76% | 29.47% | 29.63% |
Profit Margin | 13.43% | 11.72% | 20.15% | 16.46% | 23.60% | 23.73% |
FCF Margin | 283.27% | 346.59% | 35.06% | 89.70% | 179.22% | -167.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.290 | 0.290 | 0.650 | 0.480 | 0.940 | 0.960 |
Dividend Per Share Growth | -55.38% | -55.38% | 35.42% | -48.94% | -2.08% | 60.00% |
Dividend Yield | 3.43% | 4.44% | 7.52% | 5.03% | 10.25% | 10.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.19 | 17.34 | 11.49 | 16.89 | 10.27 | 9.08 |
Forward PE | - | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 |
P/FCF Ratio | 0.86 | 0.59 | 6.60 | 3.10 | 1.35 | - |
PS Ratio | 2.45 | 2.03 | 2.32 | 2.78 | 2.42 | 2.15 |