Muangthai Capital PCL (BKK:MTC)
Thailand flag Thailand · Delayed Price · Currency is THB
29.00
+0.25 (0.87%)
Oct 29, 2026, 4:35 PM ICT

Muangthai Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,19121,21919,25916,73514,82213,143
Revenue Growth
10.15%10.17%15.08%12.90%12.77%4.11%
Operating Income
10,0189,4608,4697,0336,7536,182
Net Income
7,2336,7235,8674,9065,0934,945
Earnings Per Share
3.413.172.772.312.402.33
EPS Growth
15.74%14.59%19.58%-3.66%3.00%-5.17%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase
736.16713.36762.86925.51,074474.58
Insurance Broker
99.4596.218580.1571.8863.64
Eliminations
-497.28-464.59-476.85-451.96-346.85-223.88
Lending Business
31,67630,39427,53123,97219,27015,704
Total
32,01530,73927,90224,52620,06816,019

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6944,9953,1262,8223,2131,306
Total Debt
144,513145,447130,548115,48696,57571,325
Net Cash (Debt)
-141,819-140,451-127,422-112,664-93,362-70,018
Net Cash Growth
------
Net Cash Per Share
-66.88-66.25-60.10-53.14-44.04-33.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,577-4,811-7,250-11,492-17,895-12,118
Capital Expenditures
-335.88-335.88-409.12-502.07-426.02-536.3
Free Cash Flow
2,241-5,147-7,659-11,994-18,321-12,654
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
45.15%44.58%43.97%42.02%45.56%47.03%
Pretax Margin
40.80%39.63%38.05%36.61%42.91%47.18%
Profit Margin
32.59%31.69%30.46%29.32%34.36%37.62%
FCF Margin
10.10%-24.25%-39.77%-71.67%-123.61%-96.28%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2900.2900.2500.2100.9500.370
Dividend Per Share Growth
16.00%16.00%19.05%-77.90%156.76%0%
Dividend Yield
1.00%0.92%0.52%0.47%2.50%0.63%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.509.9317.3419.4415.8225.19
Forward PE
7.798.9315.0816.7313.5720.24
PS Ratio
2.773.155.285.705.449.48