Muangthai Capital PCL (BKK:MTC)
Thailand flag Thailand · Delayed Price · Currency is THB
34.25
+0.25 (0.74%)
Jul 31, 2026, 4:37 PM ICT

Muangthai Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,74821,21919,25916,73514,82213,143
Revenue Growth
10.64%10.17%15.08%12.90%12.77%4.11%
Operating Income
9,7189,4608,4697,0336,7536,182
Net Income
6,9756,7235,8674,9065,0934,945
Earnings Per Share
3.293.172.772.312.402.33
EPS Growth
15.40%14.59%19.58%-3.66%3.00%-5.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase
723.09713.36762.86925.51,074474.58
Insurance Broker
97.8396.218580.1571.8863.64
Lending Business
31,09130,39427,53123,97219,27015,704
Eliminations
-478.83-464.59-476.85-451.96-346.85-223.88
Total
31,43330,73927,90224,52620,06816,019

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9024,9953,1262,8223,2131,306
Total Debt
146,386145,447130,548115,48696,57571,325
Net Cash (Debt)
-138,484-140,451-127,422-112,664-93,362-70,018
Net Cash Growth
------
Net Cash Per Share
-65.35-66.25-60.10-53.14-44.04-33.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-604.82-4,811-7,250-11,492-17,895-12,118
Capital Expenditures
-335.88-335.88-409.12-502.07-426.02-536.3
Free Cash Flow
-940.7-5,147-7,659-11,994-18,321-12,654
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
44.69%44.58%43.97%42.02%45.56%47.03%
Pretax Margin
40.11%39.63%38.05%36.61%42.91%47.18%
Profit Margin
32.07%31.69%30.46%29.32%34.36%37.62%
FCF Margin
-4.32%-24.25%-39.77%-71.67%-123.61%-96.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2900.2900.2500.2100.9500.370
Dividend Per Share Growth
16.00%16.00%19.05%-77.90%156.76%0%
Dividend Yield
0.85%0.93%0.53%0.48%2.62%0.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.419.9317.3419.4415.8225.19
Forward PE
9.478.9315.0816.7313.5720.24
PS Ratio
3.343.155.285.705.449.48