Muangthai Capital PCL (BKK:MTC)
Thailand flag Thailand · Delayed Price · Currency is THB
32.50
-0.25 (-0.76%)
Aug 21, 2026, 4:38 PM ICT

Muangthai Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,19121,21919,25916,73514,82213,143
Revenue Growth
10.15%10.17%15.08%12.90%12.77%4.11%
Operating Income
10,0189,4608,4697,0336,7536,182
Net Income
7,2336,7235,8674,9065,0934,945
Earnings Per Share
3.413.172.772.312.402.33
EPS Growth
15.74%14.59%19.58%-3.66%3.00%-5.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase
736.16713.36762.86925.51,074474.58
Insurance Broker
99.4596.218580.1571.8863.64
Eliminations
-497.28-464.59-476.85-451.96-346.85-223.88
Lending Business
31,67630,39427,53123,97219,27015,704
Total
32,01530,73927,90224,52620,06816,019

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6944,9953,1262,8223,2131,306
Total Debt
144,513145,447130,548115,48696,57571,325
Net Cash (Debt)
-141,819-140,451-127,422-112,664-93,362-70,018
Net Cash Growth
------
Net Cash Per Share
-66.88-66.25-60.10-53.14-44.04-33.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,577-4,811-7,250-11,492-17,895-12,118
Capital Expenditures
-335.88-335.88-409.12-502.07-426.02-536.3
Free Cash Flow
2,241-5,147-7,659-11,994-18,321-12,654
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
45.15%44.58%43.97%42.02%45.56%47.03%
Pretax Margin
40.80%39.63%38.05%36.61%42.91%47.18%
Profit Margin
32.59%31.69%30.46%29.32%34.36%37.62%
FCF Margin
10.10%-24.25%-39.77%-71.67%-123.61%-96.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2900.2900.2500.2100.9500.370
Dividend Per Share Growth
16.00%16.00%19.05%-77.90%156.76%0%
Dividend Yield
0.89%0.93%0.53%0.48%2.62%0.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.539.9317.3419.4415.8225.19
Forward PE
8.738.9315.0816.7313.5720.24
PS Ratio
3.103.155.285.705.449.48