Muang Thai Insurance PCL (BKK:MTI)
Thailand
· Delayed Price · Currency is THB 106.00
-9.00 (-7.83%)
Mar 11, 2025, 12:21 PM ICT
Muang Thai Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 11,219 | 10,029 | 8,573 | 7,438 | 7,559 | Upgrade
|
| Total Interest & Dividend Income | 510.47 | 438.32 | 421.41 | 507.1 | 352.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.61 | 59.88 | -80.13 | 102.14 | 19.9 | Upgrade
|
| Other Revenue | 2,057 | 2,030 | 2,410 | 2,231 | 1,961 | Upgrade
|
| Total Revenue | 13,795 | 12,557 | 11,324 | 10,278 | 9,894 | Upgrade
|
| Revenue Growth (YoY) | 9.86% | 10.89% | 10.17% | 3.89% | 8.77% | Upgrade
|
| Policy Benefits | 6,548 | 5,665 | 4,576 | 3,972 | 4,377 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 4,640 | 4,486 | 4,254 | 3,912 | 3,526 | Upgrade
|
| Selling, General & Administrative | 1,655 | 1,563 | 1,474 | 1,418 | 1,235 | Upgrade
|
| Other Operating Expenses | 2.23 | 3.06 | 2.1 | 1.55 | 2.08 | Upgrade
|
| Total Operating Expenses | 12,845 | 11,718 | 10,306 | 9,304 | 9,140 | Upgrade
|
| Operating Income | 949.85 | 839.63 | 1,018 | 974.52 | 753.46 | Upgrade
|
| Interest Expense | -2.8 | -2.85 | -2.52 | -2.63 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.04 | 0.11 | -0.15 | -0.01 | Upgrade
|
| Pretax Income | 947.07 | 836.82 | 1,015 | 971.74 | 751.14 | Upgrade
|
| Income Tax Expense | 192.71 | 181.36 | 205.01 | 204.3 | 160.24 | Upgrade
|
| Net Income | 754.36 | 655.46 | 810.22 | 767.45 | 590.9 | Upgrade
|
| Net Income to Common | 754.36 | 655.46 | 810.22 | 767.45 | 590.9 | Upgrade
|
| Net Income Growth | 15.09% | -19.10% | 5.57% | 29.88% | 38.76% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | 0.02% | -0.02% | - | Upgrade
|
| EPS (Basic) | 12.79 | 11.11 | 13.73 | 13.01 | 10.02 | Upgrade
|
| EPS (Diluted) | 12.79 | 11.11 | 13.73 | 13.01 | 10.02 | Upgrade
|
| EPS Growth | 15.09% | -19.10% | 5.55% | 29.90% | 38.76% | Upgrade
|
| Free Cash Flow | 308.41 | 751.76 | 480.81 | 426.99 | 177.29 | Upgrade
|
| Free Cash Flow Per Share | 5.23 | 12.74 | 8.15 | 7.24 | 3.00 | Upgrade
|
| Dividend Per Share | 8.000 | 5.000 | 6.180 | 5.200 | 4.510 | Upgrade
|
| Dividend Growth | 60.00% | -19.09% | 18.85% | 15.30% | 55.52% | Upgrade
|
| Operating Margin | 6.89% | 6.69% | 8.99% | 9.48% | 7.62% | Upgrade
|
| Profit Margin | 5.47% | 5.22% | 7.15% | 7.47% | 5.97% | Upgrade
|
| Free Cash Flow Margin | 2.24% | 5.99% | 4.25% | 4.15% | 1.79% | Upgrade
|
| EBITDA | 1,049 | 918.81 | 1,085 | 1,039 | 823.88 | Upgrade
|
| EBITDA Margin | 7.60% | 7.32% | 9.58% | 10.10% | 8.33% | Upgrade
|
| D&A For EBITDA | 98.77 | 79.18 | 67.65 | 64.11 | 70.42 | Upgrade
|
| EBIT | 949.85 | 839.63 | 1,018 | 974.52 | 753.46 | Upgrade
|
| EBIT Margin | 6.89% | 6.69% | 8.99% | 9.48% | 7.62% | Upgrade
|
| Effective Tax Rate | 20.35% | 21.67% | 20.19% | 21.02% | 21.33% | Upgrade
|
| Revenue as Reported | 13,834 | 12,598 | 11,324 | 10,279 | 9,896 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.