Muang Thai Insurance PCL (BKK:MTI)
Thailand flag Thailand · Delayed Price · Currency is THB
17.70
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

Muang Thai Insurance PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,14219,97219,11712,55711,32410,278
Revenue Growth
4.13%4.47%52.24%10.89%10.17%3.89%
Operating Income
1,2571,1641,819839.631,018974.52
Net Income
1,040957.611,501655.46810.22767.45
Earnings Per Share
1.761.622.541.111.371.30
EPS Growth
-17.77%-36.22%129.05%-19.10%5.55%29.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Motor Insurance
8,7628,5527,765---
Motor Insurance
10,75210,80710,833---
Investment and Others
627.97612.62519.1542.2345.22611.97
Total
20,14219,97219,11712,59811,32410,279

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
982.27598.81776.97857.7540.35411.4
Total Debt
102.63106.82113.97138.1460.476.23
Net Cash (Debt)
879.65491.99663719.56479.96335.17
Net Cash Growth
4.36%-25.79%-7.86%49.92%43.20%27.67%
Net Cash Per Share
1.490.831.121.220.810.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
678.29455.7396.89860.43648.77571.71
Capital Expenditures
-84.63-90.97-88.48-108.67-167.96-144.72
Free Cash Flow
593.66364.73308.41751.76480.81426.99
Free Cash Flow Growth
13.68%18.26%-58.98%56.35%12.60%140.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
6.24%5.83%9.52%6.69%8.99%9.48%
Pretax Margin
6.34%5.91%9.84%6.66%8.97%9.45%
Profit Margin
5.17%4.79%7.85%5.22%7.16%7.47%
FCF Margin
2.95%1.83%1.61%5.99%4.25%4.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8100.8100.8000.5000.6180.520
Dividend Per Share Growth
1.25%1.25%60.00%-19.09%18.85%15.30%
Dividend Yield
4.58%5.47%8.50%5.24%6.23%6.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.049.614.1810.178.998.49
P/FCF Ratio
17.5925.2420.378.8715.1615.27
PS Ratio
0.520.460.330.530.640.63