Muang Thai Insurance PCL (BKK:MTI)
Thailand flag Thailand · Delayed Price · Currency is THB
20.40
-0.30 (-1.45%)
Oct 29, 2026, 4:35 PM ICT

Muang Thai Insurance PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,39019,97219,11712,55711,32410,278
Revenue Growth
3.81%4.47%52.24%10.89%10.17%3.89%
Operating Income
1,2621,1641,819839.631,018974.52
Net Income
1,041957.611,501655.46810.22767.45
Earnings Per Share
1.771.622.541.111.371.30
EPS Growth
-11.80%-36.22%129.05%-19.10%5.55%29.90%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Motor Insurance
10,72510,80710,833---
Non-Motor Insurance
8,9578,5527,765---
Investment and Others
707.63612.62519.1542.2345.22611.97
Total
20,39019,97219,11712,59811,32410,279

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
510.81598.81776.97857.7540.35411.4
Total Debt
112.64106.82113.97138.1460.476.23
Net Cash (Debt)
398.16491.99663719.56479.96335.17
Net Cash Growth
-23.32%-25.79%-7.86%49.92%43.20%27.67%
Net Cash Per Share
0.670.831.121.220.810.57

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
478.76455.7396.89860.43648.77571.71
Capital Expenditures
-66.72-90.97-88.48-108.67-167.96-144.72
Free Cash Flow
412.03364.73308.41751.76480.81426.99
Free Cash Flow Growth
-17.39%18.26%-58.98%56.35%12.60%140.85%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
6.19%5.83%9.52%6.69%8.99%9.48%
Pretax Margin
6.32%5.91%9.84%6.66%8.97%9.45%
Profit Margin
5.11%4.79%7.85%5.22%7.16%7.47%
FCF Margin
2.02%1.83%1.61%5.99%4.25%4.15%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8100.8100.8000.5000.6180.520
Dividend Per Share Growth
1.25%1.25%60.00%-19.09%18.85%15.30%
Dividend Yield
3.97%5.19%7.51%4.42%5.00%4.71%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.569.614.1810.178.998.49
P/FCF Ratio
29.6425.2420.378.8715.1615.27
PS Ratio
0.600.460.330.530.640.63