Newcity (Bangkok) PCL (BKK:NC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.770
0.00 (0.00%)
Aug 24, 2026, 3:16 PM ICT

Newcity (Bangkok) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
474.41501.93506.27527.65526.77397.38
Revenue Growth
-7.68%-0.86%-4.05%0.17%32.56%-13.19%
Gross Profit
160.9163.68171.81192.77175.49106.62
Operating Income
-4.233.0513.4524.739.35-32.73
Net Income
-1.72.1512.3520.759.26-23.25
Earnings Per Share
-0.010.010.080.140.06-0.15
EPS Growth
--82.48%-40.52%124.17%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textile
366.47381.04377.43380.56355.73229.87
Cosmetic
77.2987.4297.7297.4893.51110.2
Others
24.126.4227.7947.2175.1649.89
Total
467.86494.88502.93525.24524.41402.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.8126.3156.5923.5546.9449.2
Total Debt
176.02181.77171.49170.25210.67242.69
Net Cash (Debt)
-124.21-155.46-114.89-146.69-163.73-193.49
Net Cash Growth
------
Net Cash Per Share
-0.81-1.03-0.75-0.96-1.07-1.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-17.5-27.1430.3920.5527.62-14.15
Capital Expenditures
-3.1-3.85-1.83-5.59-3.09-1.25
Free Cash Flow
-20.61-30.9928.5614.9624.53-15.39
Free Cash Flow Growth
--90.92%-39.02%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.92%32.61%33.94%36.53%33.31%26.83%
Operating Margin
-0.89%0.61%2.66%4.69%1.77%-8.24%
Pretax Margin
0.45%1.27%2.28%4.27%1.43%-7.98%
Profit Margin
-0.36%0.43%2.44%3.93%1.76%-5.85%
FCF Margin
-4.34%-6.17%5.64%2.83%4.66%-3.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0100.0100.0290.0200.014
Dividend Per Share Growth
0%-65.99%50.00%43.07%-
Dividend Yield
0.56%0.47%1.26%0.42%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-152.0629.0735.0118.41-
P/FCF Ratio
--12.5748.586.95-
PS Ratio
0.570.650.711.380.320.35