Newcity (Bangkok) PCL (BKK:NC)

Newcity (Bangkok) PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	287	326	359	727	170	138
Market Cap Growth	-19.43%	-9.05%	-50.62%	326.32%	23.91%	-8.00%
Enterprise Value	442	454	480	879	340	369
Last Close Price	1.88	2.13	2.33	4.70	1.09	0.88
PE Ratio	132.54	152.06	29.07	35.01	18.41	-
PS Ratio	0.57	0.65	0.71	1.38	0.32	0.35
PB Ratio	0.60	0.68	0.75	1.54	0.37	0.30
P/TBV Ratio	0.60	0.68	0.75	1.54	0.38	0.30
P/FCF Ratio	-	-	12.57	48.58	6.95	-
P/OCF Ratio	-	-	11.81	35.37	6.17	-
EV/Sales Ratio	0.88	0.90	0.95	1.67	0.65	0.93
EV/EBITDA Ratio	39.19	77.34	29.28	31.22	25.17	-
EV/EBIT Ratio	109.67	148.93	35.71	35.56	36.40	-
EV/FCF Ratio	-14.27	-	16.81	58.78	13.87	-
Debt / Equity Ratio	0.38	0.38	0.36	0.36	0.46	0.53
Debt / EBITDA Ratio	17.65	17.65	10.12	5.82	14.27	-
Debt / FCF Ratio	-	-	6.01	11.38	8.59	-
Net Debt / Equity Ratio	0.33	0.33	0.24	0.31	0.36	0.42
Net Debt / EBITDA Ratio	26.50	26.50	7.01	5.21	12.11	-6.78
Net Debt / FCF Ratio	-5.02	-5.02	4.02	9.81	6.68	-12.57
Asset Turnover	0.62	0.62	0.63	0.64	0.61	0.45
Inventory Turnover	1.03	1.03	1.06	1.03	1.05	0.84
Quick Ratio	0.46	0.46	0.61	0.50	0.50	0.45
Current Ratio	1.77	1.77	1.80	1.77	1.53	1.48
Return on Equity (ROE)	0.45%	0.45%	2.60%	4.47%	2.03%	-5.21%
Return on Assets (ROA)	0.24%	0.24%	1.05%	1.88%	0.68%	-2.33%
Return on Invested Capital (ROIC)	0.17%	0.17%	2.22%	3.68%	1.47%	-5.14%
Return on Capital Employed (ROCE)	0.60%	0.60%	2.50%	4.60%	1.80%	-6.10%
Earnings Yield	0.75%	0.66%	3.44%	2.86%	5.43%	-16.90%
FCF Yield	-10.81%	-9.50%	7.96%	2.06%	14.39%	-11.19%
Dividend Yield	1.56%	-	1.26%	0.42%	1.26%	-
Payout Ratio	69.66%	69.66%	24.22%	10.08%	-	-
Buyback Yield / Dilution	0.78%	0.78%	-	-	-	-
Total Shareholder Return	2.35%	0.78%	1.26%	0.42%	1.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.