N.C. Housing PCL (BKK:NCH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4500
-0.0100 (-2.17%)
Sep 2, 2026, 4:37 PM ICT

N.C. Housing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0611,1141,2702,3662,6482,540
Revenue Growth
-6.78%-12.32%-46.33%-10.64%4.24%41.67%
Gross Profit
247.16273.65405.27774.31956.62794.95
Operating Income
-80.32-88.214.76232.34456.14338.35
Net Income
-116.39-128-33.67162.08349.38251.93
Earnings Per Share
-0.09-0.10-0.030.130.280.20
EPS Growth
----53.61%38.68%118.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate - Low-Rise
986.341,0421,2022,3022,5992,496
Real Estate - High-Rise
5.3633.0415.0915.4416.97
Rental and Club Services
35.8134.7633.6732.9113.5915.25
Contractor
46.5722.1631.01126.68168.16172.21
Property Management Services
18.3217.0713.1613.0510.158.14
Intermediate Care and Wellness
33.1535.4637.4727.3420.1314.26
Elimination
-64.55-40.66-50.69-150.41-178.65-182.52
Total
1,0611,1141,2702,3662,6482,540

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.4140.34123.2687.53102.8897.5
Total Debt
1,0581,1871,6921,8021,196795.22
Net Cash (Debt)
-985.91-1,147-1,569-1,714-1,093-697.72
Net Cash Growth
------
Net Cash Per Share
-0.79-0.92-1.26-1.38-0.88-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
457.81514.39318.59-335.88-164.16-12.73
Capital Expenditures
-2.37-2.66-6.23-47.16-55.82-19.33
Free Cash Flow
455.44511.72312.36-383.04-219.98-32.06
Free Cash Flow Growth
5.28%63.82%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.29%24.58%31.91%32.72%36.12%31.29%
Operating Margin
-7.57%-7.92%0.38%9.82%17.22%13.32%
Pretax Margin
-11.83%-12.31%-3.16%8.29%16.68%12.70%
Profit Margin
-10.97%-11.49%-2.65%6.85%13.19%9.92%
FCF Margin
42.93%45.96%24.59%-16.19%-8.31%-1.26%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.1100.080
Dividend Per Share Growth
-54.55%37.50%100.00%
Dividend Yield
5.20%8.04%5.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---7.765.498.40
P/FCF Ratio
1.261.022.83---
PS Ratio
0.540.470.700.530.720.83