N.C. Housing PCL (BKK:NCH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4500
-0.0100 (-2.17%)
Aug 11, 2026, 12:25 PM ICT

N.C. Housing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0351,1141,2702,3662,6482,540
Revenue Growth
-14.56%-12.32%-46.33%-10.64%4.24%41.67%
Gross Profit
246.81273.65405.27774.31956.62794.95
Operating Income
-91.73-88.214.76232.34456.14338.35
Net Income
-129.4-128-33.67162.08349.38251.93
Earnings Per Share
-0.10-0.10-0.030.130.280.20
EPS Growth
----53.61%38.68%118.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental and Club Services
36.1934.7633.6732.9113.5915.25
Contractor
30.4822.1631.01126.68168.16172.21
Elimination
-47.51-40.66-50.69-150.41-178.65-182.52
Intermediate Care and Wellness
34.1935.4637.4727.3420.1314.26
Real Estate - High-Rise
3.0433.0415.0915.4416.97
Real Estate - Low-Rise
960.791,0421,2022,3022,5992,496
Property Management Services
17.8217.0713.1613.0510.158.14
Total
1,0351,1141,2702,3662,6482,540

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.0140.34123.2687.53102.8897.5
Total Debt
1,1421,1871,6921,8021,196795.22
Net Cash (Debt)
-1,096-1,147-1,569-1,714-1,093-697.72
Net Cash Growth
------
Net Cash Per Share
-0.88-0.92-1.26-1.38-0.88-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
434.57514.39318.59-335.88-164.16-12.73
Capital Expenditures
-2.44-2.66-6.23-47.16-55.82-19.33
Free Cash Flow
432.13511.72312.36-383.04-219.98-32.06
Free Cash Flow Growth
0.12%63.82%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.85%24.58%31.91%32.72%36.12%31.29%
Operating Margin
-8.86%-7.92%0.38%9.82%17.22%13.32%
Pretax Margin
-13.35%-12.31%-3.16%8.29%16.68%12.70%
Profit Margin
-12.50%-11.49%-2.65%6.85%13.19%9.92%
FCF Margin
41.75%45.96%24.59%-16.19%-8.31%-1.26%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.1100.080
Dividend Per Share Growth
-54.55%37.50%100.00%
Dividend Yield
5.20%8.04%5.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---7.765.498.40
P/FCF Ratio
1.331.022.83---
PS Ratio
0.550.470.700.530.720.83