Nasdaq Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,533,300	1,749,067	1,525,126	1,153,234	1,041,910	1,166,068
Market Cap Growth	-3.12%	14.68%	32.25%	10.69%	-10.65%	78.40%
Enterprise Value	1,808,335	2,037,157	1,870,038	1,315,572	1,234,770	1,367,118
Last Close Price	2.68	3.12	-	-	-	-
PE Ratio	27.19	31.02	39.78	31.68	26.79	29.59
PS Ratio	5.92	6.75	6.01	5.53	4.84	5.97
PB Ratio	3.97	4.53	3.97	3.10	4.89	5.48
P/FCF Ratio	-	-	25.66	21.81	19.40	38.17
P/OCF Ratio	-	-	22.92	19.78	17.67	32.43
EV/Sales Ratio	7.07	7.86	7.36	6.31	5.74	7.00
EV/EBITDA Ratio	17.50	20.75	20.82	17.69	18.30	21.66
EV/EBIT Ratio	22.63	25.99	27.19	20.80	21.09	25.37
EV/FCF Ratio	-	-	31.46	24.88	22.99	44.75
Debt / Equity Ratio	0.77	0.77	0.89	1.01	0.96	0.98
Debt / EBITDA Ratio	2.92	2.92	3.64	4.77	2.87	3.11
Debt / FCF Ratio	-	-	5.73	7.11	3.80	6.80
Asset Turnover	0.27	0.27	0.24	0.23	0.30	0.31
Quick Ratio	0.20	0.20	0.21	0.16	0.14	0.13
Current Ratio	1.00	1.00	0.99	1.01	0.97	0.94
Return on Equity (ROE)	15.25%	15.25%	10.12%	12.44%	17.87%	18.49%
Return on Assets (ROA)	5.05%	5.05%	4.00%	4.33%	5.17%	5.33%
Return on Invested Capital (ROIC)	9.81%	9.96%	7.38%	8.46%	10.85%	11.49%
Return on Capital Employed (ROCE)	10.80%	10.80%	8.90%	7.90%	14.10%	13.30%
Earnings Yield	3.68%	3.22%	2.51%	3.16%	3.73%	3.38%
FCF Yield	-	-	3.90%	4.58%	5.16%	2.62%
Dividend Yield	0.82%	1061.34%	-	-	-	-
Payout Ratio	-	-	48.43%	41.64%	34.04%	29.49%
Buyback Yield / Dilution	0.10%	0.10%	-13.93%	-2.12%	1.43%	-0.87%
Total Shareholder Return	0.92%	1061.44%	-13.93%	-2.12%	1.43%	-0.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.