BKK:NEP Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	16.08	5.06	4.39	12.09	34.82
Short-Term Investments	5.07	10.12	-	-	-
Cash & Short-Term Investments	21.15	15.18	4.39	12.09	34.82
Cash Growth	39.28%	245.79%	-63.67%	-65.29%	-40.20%
Accounts Receivable	3.08	2.24	12.07	21.42	58.35
Other Receivables	1.52	1.06	0.14	0.12	0.17
Receivables	4.6	3.3	12.21	21.54	58.52
Inventory	3.07	2.47	10.14	19.43	40.47
Prepaid Expenses	0.69	0.71	0.76	0.87	1.49
Other Current Assets	0.03	0.03	0.23	0.82	0.74
Total Current Assets	29.53	21.69	27.73	54.75	136.04
Property, Plant & Equipment	4.17	5.79	105.71	145.51	184.45
Long-Term Investments	482.1	472.37	452.24	427.77	427.85
Other Intangible Assets	6.74	7.89	0.4	0.48	0.71
Other Long-Term Assets	71.15	75.44	17.21	23.56	35.75
Total Assets	593.69	583.18	603.29	652.07	784.8
Accounts Payable	2.75	1.1	18.73	20.69	78.21
Accrued Expenses	0.39	0.34	2.69	0.96	7.96
Short-Term Debt	-	-	7.92	15.24	18.68
Current Portion of Leases	0.26	0.24	0.74	2.15	2.84
Current Unearned Revenue	0.24	0.83	0.51	0.49	2.66
Other Current Liabilities	0.43	0.42	2.69	2.68	4.18
Total Current Liabilities	4.07	2.93	33.28	42.21	114.52
Long-Term Leases	0.79	1.05	2.27	2.57	3.42
Pension & Post-Retirement Benefits	1.11	0.95	0.62	3.8	9.02
Long-Term Deferred Tax Liabilities	1.32	1.51	-	-	-
Total Liabilities	7.29	6.44	36.17	48.59	126.97
Common Stock	2,325	2,325	2,325	2,325	2,325
Retained Earnings	-1,205	-1,215	-1,224	-1,188	-1,134
Comprehensive Income & Other	-533.81	-533.81	-533.81	-533.81	-533.81
Shareholders' Equity	586.4	576.74	567.12	603.48	657.83
Total Liabilities & Equity	593.69	583.18	603.29	652.07	784.8
Total Debt	1.05	1.29	10.93	19.97	24.94
Net Cash (Debt)	20.1	13.89	-6.54	-7.88	9.88
Net Cash Growth	44.65%	-	-	-	-74.03%
Net Cash Per Share	0.01	0.01	-0.00	-0.00	0.00
Filing Date Shares Outstanding	2,325	2,325	2,325	2,325	2,325
Total Common Shares Outstanding	2,325	2,325	2,325	2,325	2,325
Working Capital	25.46	18.76	-5.55	12.53	21.51
Book Value Per Share	0.25	0.25	0.24	0.26	0.28
Tangible Book Value	579.66	568.85	566.72	603	657.12
Tangible Book Value Per Share	0.25	0.24	0.24	0.26	0.28
Land	-	-	27.22	27.22	27.22
Machinery	30.17	30.27	111.75	139.7	215.74

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.