North East Rubber PCL (BKK:NER)
Thailand · Delayed Price · Currency is THB 4.200
0.00 (0.00%)
Nov 19, 2025, 4:38 PM ICT
North East Rubber PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 31,944 | 27,448 | 25,045 | 25,172 | 24,426 | 16,350 | Upgrade |
Other Revenue | 12.9 | 19.22 | 11.93 | 36.17 | 27.36 | 14.71 | Upgrade |
| 31,957 | 27,468 | 25,057 | 25,208 | 24,453 | 16,364 | Upgrade | |
Revenue Growth (YoY) | 27.12% | 9.62% | -0.60% | 3.09% | 49.43% | 25.68% | Upgrade |
Cost of Revenue | 28,836 | 24,669 | 22,232 | 22,116 | 21,190 | 14,624 | Upgrade |
Gross Profit | 3,121 | 2,799 | 2,825 | 3,092 | 3,263 | 1,741 | Upgrade |
Selling, General & Admin | 634.2 | 601.23 | 718.54 | 765.79 | 827.55 | 539.33 | Upgrade |
Operating Expenses | 634.2 | 601.23 | 718.54 | 765.79 | 827.55 | 539.33 | Upgrade |
Operating Income | 2,486 | 2,198 | 2,107 | 2,326 | 2,435 | 1,201 | Upgrade |
Interest Expense | -542.79 | -469.12 | -439.83 | -421.07 | -331.03 | -227.24 | Upgrade |
Currency Exchange Gain (Loss) | 50.42 | 28.6 | -45.42 | -103.36 | -217.48 | -57.08 | Upgrade |
Other Non Operating Income (Expenses) | -75.51 | -49.53 | 8.61 | - | - | -1.79 | Upgrade |
EBT Excluding Unusual Items | 1,918 | 1,708 | 1,630 | 1,802 | 1,887 | 915.37 | Upgrade |
Other Unusual Items | -151.66 | - | - | - | - | -27.08 | Upgrade |
Pretax Income | 1,886 | 1,708 | 1,630 | 1,802 | 1,887 | 888.29 | Upgrade |
Income Tax Expense | 37.06 | 55.3 | 84.39 | 53.85 | 36.33 | 29.62 | Upgrade |
Net Income | 1,849 | 1,652 | 1,546 | 1,748 | 1,850 | 858.68 | Upgrade |
Net Income to Common | 1,849 | 1,652 | 1,546 | 1,748 | 1,850 | 858.68 | Upgrade |
Net Income Growth | 5.35% | 6.91% | -11.58% | -5.52% | 115.47% | 59.35% | Upgrade |
Shares Outstanding (Basic) | 1,848 | 1,848 | 1,848 | 1,813 | 1,637 | 1,546 | Upgrade |
Shares Outstanding (Diluted) | 1,848 | 1,848 | 1,848 | 1,839 | 1,700 | 1,603 | Upgrade |
Shares Change (YoY) | - | - | 0.48% | 8.15% | 6.07% | 4.10% | Upgrade |
EPS (Basic) | 1.00 | 0.89 | 0.84 | 0.96 | 1.13 | 0.56 | Upgrade |
EPS (Diluted) | 1.00 | 0.89 | 0.84 | 0.95 | 1.09 | 0.54 | Upgrade |
EPS Growth | 5.35% | 6.91% | -11.95% | -12.68% | 102.98% | 53.18% | Upgrade |
Free Cash Flow | -123.44 | -213.3 | 121.39 | 926.88 | -1,885 | -502.99 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.12 | 0.07 | 0.50 | -1.11 | -0.31 | Upgrade |
Dividend Per Share | 0.360 | 0.360 | 0.340 | 0.380 | 0.430 | 0.210 | Upgrade |
Dividend Growth | 5.88% | 5.88% | -10.53% | -11.63% | 104.76% | 50.00% | Upgrade |
Gross Margin | 9.77% | 10.19% | 11.28% | 12.27% | 13.34% | 10.64% | Upgrade |
Operating Margin | 7.78% | 8.00% | 8.41% | 9.23% | 9.96% | 7.34% | Upgrade |
Profit Margin | 5.79% | 6.02% | 6.17% | 6.93% | 7.57% | 5.25% | Upgrade |
Free Cash Flow Margin | -0.39% | -0.78% | 0.48% | 3.68% | -7.71% | -3.07% | Upgrade |
EBITDA | 2,722 | 2,424 | 2,298 | 2,502 | 2,605 | 1,311 | Upgrade |
EBITDA Margin | 8.52% | 8.83% | 9.17% | 9.92% | 10.65% | 8.01% | Upgrade |
D&A For EBITDA | 235.88 | 226.49 | 191.77 | 175.35 | 169.97 | 109.18 | Upgrade |
EBIT | 2,486 | 2,198 | 2,107 | 2,326 | 2,435 | 1,201 | Upgrade |
EBIT Margin | 7.78% | 8.00% | 8.41% | 9.23% | 9.96% | 7.34% | Upgrade |
Effective Tax Rate | 1.97% | 3.24% | 5.18% | 2.99% | 1.93% | 3.33% | Upgrade |
Revenue as Reported | 31,981 | 27,496 | 25,066 | 25,208 | 24,453 | 16,364 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.