North East Rubber PCL (BKK:NER)
Thailand flag Thailand · Delayed Price · Currency is THB
4.660
+0.020 (0.43%)
Sep 3, 2026, 11:53 AM ICT

North East Rubber PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,32930,26027,46825,05725,20824,453
Revenue Growth
-9.78%10.17%9.62%-0.60%3.09%49.43%
Gross Profit
2,5772,9462,7992,8253,0923,263
Operating Income
1,8642,2422,1982,1072,3262,435
Net Income
1,4121,8851,6521,5461,7481,850
Earnings Per Share
0.761.020.890.840.951.09
EPS Growth
-24.99%14.04%6.91%-11.95%-12.68%102.98%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
19,99821,45320,48516,25916,70215,183
Singapore
4,4634,9452,8095,3673,3222,657
China
3,4513,5383,1213,3085,0116,535
India
345.93229.4810.0178.44122.3437.99
Japan
29.0630.7223.8720.75--
Cambodia
-44.38----
Unallocated
19.4819.4319.22-30.6430.63
Hong Kong
--999.7---
Total
28,32930,26027,46825,04525,20324,456

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.5359.88220.9261.181,396540.05
Total Debt
10,91110,00410,6139,0829,3518,292
Net Cash (Debt)
-10,892-9,944-10,392-9,020-7,955-7,752
Net Cash Growth
------
Net Cash Per Share
-5.89-5.38-5.62-4.88-4.33-4.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
308.611,641-68.11367.211,258-1,684
Capital Expenditures
-84.92-110.88-145.19-245.82-331.47-200.34
Free Cash Flow
223.691,531-213.3121.39926.88-1,885
Free Cash Flow Growth
----86.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.10%9.74%10.19%11.28%12.27%13.34%
Operating Margin
6.58%7.41%8.00%8.41%9.23%9.96%
Pretax Margin
5.07%6.43%6.22%6.51%7.15%7.71%
Profit Margin
4.99%6.23%6.02%6.17%6.93%7.57%
FCF Margin
0.79%5.06%-0.78%0.48%3.68%-7.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3100.3100.3600.3400.3800.430
Dividend Per Share Growth
-13.89%-13.89%5.88%-10.53%-11.63%104.76%
Dividend Yield
6.74%7.39%9.05%8.47%7.89%8.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.074.395.175.936.716.66
Forward PE
4.864.624.535.335.105.96
P/FCF Ratio
38.335.41-75.5012.66-
PS Ratio
0.300.270.310.370.470.50