North East Rubber PCL (BKK:NER)
Thailand flag Thailand · Delayed Price · Currency is THB
4.560
+0.040 (0.88%)
Aug 13, 2026, 3:00 PM ICT

North East Rubber PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,76930,26027,46825,05725,20824,453
Revenue Growth
-2.89%10.17%9.62%-0.60%3.09%49.43%
Gross Profit
2,6442,9462,7992,8253,0923,263
Operating Income
1,9332,2422,1982,1072,3262,435
Net Income
1,5301,8851,6521,5461,7481,850
Earnings Per Share
0.831.020.890.840.951.09
EPS Growth
-15.36%14.04%6.91%-11.95%-12.68%102.98%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
20,47321,45320,48516,25916,70215,183
Singapore
4,7914,9452,8095,3673,3222,657
China
3,0843,5383,1213,3085,0116,535
India
342.61229.4810.0178.44122.3437.99
Japan
15.2830.7223.8720.75--
Cambodia
-44.38----
Unallocated
18.9319.4319.22-30.6430.63
Hong Kong
--999.7---
Total
28,76930,26027,46825,04525,20324,456

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
268.0559.88220.9261.181,396540.05
Total Debt
10,06310,00410,6139,0829,3518,292
Net Cash (Debt)
-9,795-9,944-10,392-9,020-7,955-7,752
Net Cash Growth
------
Net Cash Per Share
-5.30-5.38-5.62-4.88-4.33-4.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
942.61,641-68.11367.211,258-1,684
Capital Expenditures
-105.11-110.88-145.19-245.82-331.47-200.34
Free Cash Flow
837.491,531-213.3121.39926.88-1,885
Free Cash Flow Growth
----86.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.19%9.74%10.19%11.28%12.27%13.34%
Operating Margin
6.72%7.41%8.00%8.41%9.23%9.96%
Pretax Margin
5.48%6.43%6.22%6.51%7.15%7.71%
Profit Margin
5.32%6.23%6.02%6.17%6.93%7.57%
FCF Margin
2.91%5.06%-0.78%0.48%3.68%-7.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3100.3100.3600.3400.3800.430
Dividend Per Share Growth
-13.89%-13.89%5.88%-10.53%-11.63%104.76%
Dividend Yield
6.86%7.31%8.96%8.38%7.80%8.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.914.395.175.936.716.66
Forward PE
4.894.624.535.335.105.96
P/FCF Ratio
37.345.41-75.5012.66-
PS Ratio
0.290.270.310.370.470.50