Wattana Karnpaet PCL (BKK:NEW)
Thailand
· Delayed Price · Currency is THB 109.00
+22.75 (26.38%)
Jul 3, 2025, 2:04 PM ICT
Wattana Karnpaet PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 445.71 | 460.2 | 473.52 | 516.59 | 327.65 | 305.91 | Upgrade
|
Other Revenue | 10.08 | 12.76 | 8.89 | 6.85 | 5.58 | 6.73 | Upgrade
|
| 455.79 | 472.95 | 482.41 | 523.43 | 333.23 | 312.64 | Upgrade
| |
Revenue Growth (YoY) | -7.18% | -1.96% | -7.84% | 57.08% | 6.58% | -16.61% | Upgrade
|
Cost of Revenue | 347.38 | 355.28 | 349.45 | 331.85 | 256.97 | 239.81 | Upgrade
|
Gross Profit | 108.41 | 117.68 | 132.96 | 191.58 | 76.26 | 72.83 | Upgrade
|
Selling, General & Admin | 59.8 | 59.56 | 58.77 | 63.24 | 62.39 | 67.13 | Upgrade
|
Operating Expenses | 59.8 | 59.56 | 58.77 | 63.24 | 62.39 | 67.13 | Upgrade
|
Operating Income | 48.61 | 58.11 | 74.19 | 128.34 | 13.87 | 5.7 | Upgrade
|
Interest Expense | -2.31 | -2.52 | -3.42 | -3.08 | -3.52 | -3.91 | Upgrade
|
Pretax Income | 46.3 | 55.59 | 70.77 | 125.26 | 10.34 | 1.79 | Upgrade
|
Income Tax Expense | 6.71 | 11.92 | 14.58 | 25.2 | 1.59 | 0.15 | Upgrade
|
Net Income | 39.59 | 43.67 | 56.19 | 100.05 | 8.75 | 1.64 | Upgrade
|
Net Income to Common | 39.59 | 43.67 | 56.19 | 100.05 | 8.75 | 1.64 | Upgrade
|
Net Income Growth | -26.03% | -22.27% | -43.84% | 1043.21% | 435.11% | -90.57% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
EPS (Basic) | 3.96 | 4.37 | 5.62 | 10.01 | 0.88 | 0.16 | Upgrade
|
EPS (Diluted) | 3.96 | 4.37 | 5.62 | 10.01 | 0.88 | 0.16 | Upgrade
|
EPS Growth | -26.03% | -22.27% | -43.84% | 1043.21% | 435.11% | -90.57% | Upgrade
|
Free Cash Flow | 23.82 | 31.29 | 52.29 | 103.72 | 31.95 | 28.26 | Upgrade
|
Free Cash Flow Per Share | 2.38 | 3.13 | 5.23 | 10.37 | 3.19 | 2.83 | Upgrade
|
Dividend Per Share | 1.800 | 1.800 | 2.300 | 4.000 | 0.350 | - | Upgrade
|
Dividend Growth | -21.74% | -21.74% | -42.50% | 1042.86% | - | - | Upgrade
|
Gross Margin | 23.79% | 24.88% | 27.56% | 36.60% | 22.88% | 23.29% | Upgrade
|
Operating Margin | 10.66% | 12.29% | 15.38% | 24.52% | 4.16% | 1.82% | Upgrade
|
Profit Margin | 8.69% | 9.23% | 11.65% | 19.11% | 2.63% | 0.52% | Upgrade
|
Free Cash Flow Margin | 5.23% | 6.62% | 10.84% | 19.81% | 9.59% | 9.04% | Upgrade
|
EBITDA | 85.27 | 94.62 | 105.49 | 157.64 | 43.3 | 37.09 | Upgrade
|
EBITDA Margin | 18.71% | 20.01% | 21.87% | 30.12% | 13.00% | 11.86% | Upgrade
|
D&A For EBITDA | 36.66 | 36.51 | 31.3 | 29.3 | 29.44 | 31.4 | Upgrade
|
EBIT | 48.61 | 58.11 | 74.19 | 128.34 | 13.87 | 5.7 | Upgrade
|
EBIT Margin | 10.66% | 12.29% | 15.38% | 24.52% | 4.16% | 1.82% | Upgrade
|
Effective Tax Rate | 14.49% | 21.44% | 20.60% | 20.12% | 15.38% | 8.51% | Upgrade
|
Revenue as Reported | 455.79 | 472.95 | 482.41 | 523.43 | 333.23 | 312.64 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.