NFC PCL (BKK:NFC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.330
-0.030 (-2.21%)
Mar 7, 2025, 2:21 PM ICT

NFC PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,8881,8032,7461,364719.29
Upgrade
Revenue Growth (YoY)
4.73%-34.36%101.32%89.65%-39.13%
Upgrade
Cost of Revenue
1,3891,3062,4701,226548.67
Upgrade
Gross Profit
499.26496.81276.69137.93170.61
Upgrade
Selling, General & Admin
137.89106.66124.22166.63184.19
Upgrade
Operating Expenses
137.89106.66124.22166.63184.19
Upgrade
Operating Income
361.37390.15152.47-28.7-13.58
Upgrade
Interest Expense
-296.96-243.52-62.19-26.49-15.03
Upgrade
Interest & Investment Income
10.136.243.31-0.63
Upgrade
Earnings From Equity Investments
0.92----
Upgrade
Currency Exchange Gain (Loss)
--23.03--
Upgrade
Other Non Operating Income (Expenses)
0.2221.2821.71470.8415.82
Upgrade
EBT Excluding Unusual Items
75.68174.16138.34415.64-12.15
Upgrade
Gain (Loss) on Sale of Assets
-2.76-2.83-
Upgrade
Pretax Income
75.68176.91138.34418.47-12.15
Upgrade
Income Tax Expense
33.81-4.13-11.4166.27-2.9
Upgrade
Earnings From Continuing Operations
41.87181.04149.75352.2-9.25
Upgrade
Minority Interest in Earnings
--0.60.690.49
Upgrade
Net Income
41.87181.04150.36352.89-8.76
Upgrade
Net Income to Common
41.87181.04150.36352.89-8.76
Upgrade
Net Income Growth
-76.87%20.41%-57.39%--
Upgrade
Shares Outstanding (Basic)
1,0881,0881,0881,0881,088
Upgrade
Shares Outstanding (Diluted)
1,0881,0881,0881,0881,088
Upgrade
Shares Change (YoY)
--0.00%--
Upgrade
EPS (Basic)
0.040.170.140.32-0.01
Upgrade
EPS (Diluted)
0.040.170.140.32-0.01
Upgrade
EPS Growth
-76.87%20.41%-57.39%--
Upgrade
Free Cash Flow
445.99220.23358.82-521.35-422.05
Upgrade
Free Cash Flow Per Share
0.410.200.33-0.48-0.39
Upgrade
Dividend Per Share
--0.180--
Upgrade
Gross Margin
26.44%27.56%10.08%10.11%23.72%
Upgrade
Operating Margin
19.14%21.64%5.55%-2.10%-1.89%
Upgrade
Profit Margin
2.22%10.04%5.47%25.87%-1.22%
Upgrade
Free Cash Flow Margin
23.62%12.22%13.07%-38.22%-58.68%
Upgrade
EBITDA
467.3465.45199.8537.0570.3
Upgrade
EBITDA Margin
24.75%25.82%7.28%2.72%9.77%
Upgrade
D&A For EBITDA
105.9475.3147.3865.7583.88
Upgrade
EBIT
361.37390.15152.47-28.7-13.58
Upgrade
EBIT Margin
19.14%21.64%5.55%-2.10%-1.89%
Upgrade
Effective Tax Rate
44.68%--15.84%-
Upgrade
Revenue as Reported
1,8881,8032,7461,364719.29
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.