NFC PCL (BKK:NFC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.230
0.00 (0.00%)
Jun 4, 2025, 4:35 PM ICT

NFC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2172,1521,8881,8032,7461,364
Revenue Growth
10.47%13.96%4.73%-34.36%101.32%89.65%
Gross Profit
548.14530.54499.26496.81276.69137.93
Operating Income
373.93360.19361.37390.15152.47-28.7
Net Income
112.1296.341.87181.04150.36352.89
Earnings Per Share
0.100.090.040.170.140.32
EPS Growth
153.99%129.99%-76.87%20.41%-57.39%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemical
1,7291,6601,3791,2712,5511,321
Port Services and Others
283.69292.45308.98434.21194.942.79
Fuel Tank Farm Services
204.74199.08199.9797.68--
Total
2,2172,1521,8881,8032,7461,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
415.41274.09277.96361.89619.57224.66
Total Debt
5,7185,8615,8115,8095,7732,127
Net Cash (Debt)
-5,303-5,587-5,533-5,447-5,154-1,902
Net Cash Growth
------
Net Cash Per Share
-4.87-5.14-5.09-5.01-4.74-1.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
604.99504.04565.14450.85754.86-102.85
Capital Expenditures
-120.25-120.53-113.94-230.62-396.04-418.5
Free Cash Flow
484.75383.5451.2220.23358.82-521.35
Free Cash Flow Growth
11.24%-15.00%104.88%-38.62%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.72%24.66%26.44%27.56%10.08%10.11%
Operating Margin
16.86%16.74%19.14%21.64%5.55%-2.10%
Pretax Margin
5.59%4.99%4.01%9.81%5.04%30.68%
Profit Margin
5.06%4.48%2.22%10.04%5.47%25.87%
FCF Margin
21.86%17.82%23.90%12.22%13.07%-38.22%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.180
Dividend Per Share Growth
-
Dividend Yield
3.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9313.8942.6118.6337.6211.71
P/FCF Ratio
2.763.493.9515.3115.77-
PS Ratio
0.600.620.951.872.063.03