NFC PCL (BKK:NFC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.230
0.00 (0.00%)
Jun 4, 2025, 4:35 PM ICT

NFC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4002,1521,8881,8032,7461,364
Revenue Growth
13.57%13.96%4.73%-34.36%101.32%89.65%
Gross Profit
585.87530.54499.26496.81276.69137.93
Operating Income
418.52360.19361.37390.15152.47-28.7
Net Income
265.1696.341.87181.04150.36352.89
Earnings Per Share
0.240.090.040.170.140.32
EPS Growth
379.92%129.99%-76.87%20.41%-57.39%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fuel Tank Farm Services
216.92199.08199.9797.68--
Chemical
1,9011,6601,3791,2712,5511,321
Port Services and Others
282.1292.45308.98434.21194.942.79
Total
2,4002,1521,8881,8032,7461,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
391.64274.09277.96361.89619.57224.66
Total Debt
5,6155,8615,8115,8095,7732,127
Net Cash (Debt)
-5,224-5,587-5,533-5,447-5,154-1,902
Net Cash Growth
------
Net Cash Per Share
-4.80-5.14-5.09-5.01-4.74-1.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
434.37504.04565.14450.85754.86-102.85
Capital Expenditures
-33.24-120.53-113.94-230.62-396.04-418.5
Free Cash Flow
401.13383.5451.2220.23358.82-521.35
Free Cash Flow Growth
-4.20%-15.00%104.88%-38.62%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.41%24.66%26.44%27.56%10.08%10.11%
Operating Margin
17.44%16.74%19.14%21.64%5.55%-2.10%
Pretax Margin
13.79%4.99%4.01%9.81%5.04%30.68%
Profit Margin
11.05%4.48%2.22%10.04%5.47%25.87%
FCF Margin
16.72%17.82%23.90%12.22%13.07%-38.22%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.180
Dividend Per Share Growth
-
Dividend Yield
3.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.0513.8942.6118.6337.6211.71
P/FCF Ratio
3.343.493.9515.3115.77-
PS Ratio
0.560.620.951.872.063.03