NFC PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,338	1,784	3,372	5,657	4,134	3,068
Market Cap Growth	-59.54%	-47.10%	-40.38%	36.84%	34.75%	38.23%
Enterprise Value	6,789	7,239	8,850	10,949	6,007	3,738
Last Close Price	1.23	1.64	3.10	5.00	3.66	2.71
PE Ratio	23.45	42.61	18.63	37.62	11.71	-
PS Ratio	0.64	0.95	1.87	2.06	3.03	4.26
PB Ratio	0.75	1.03	2.39	3.97	3.24	3.32
P/TBV Ratio	0.77	1.07	2.49	3.97	3.23	3.31
P/FCF Ratio	2.97	4.00	15.31	15.77	-	-
P/OCF Ratio	2.27	3.19	7.48	7.49	-	7.94
EV/Sales Ratio	3.25	3.83	4.91	3.99	4.40	5.20
EV/EBITDA Ratio	10.05	15.49	19.01	54.79	162.14	53.18
EV/EBIT Ratio	18.76	20.03	22.68	71.81	-	-
EV/FCF Ratio	15.09	16.23	40.18	30.52	-	-
Debt / Equity Ratio	3.32	3.36	4.12	4.05	1.67	1.63
Debt / EBITDA Ratio	9.00	8.90	9.12	18.80	26.42	13.98
Debt / FCF Ratio	13.18	13.03	26.38	16.09	-	-
Asset Turnover	0.26	0.24	0.23	0.48	0.42	0.36
Inventory Turnover	12.61	19.23	10.70	19.36	17.11	9.13
Quick Ratio	0.44	0.52	0.64	0.82	1.47	0.56
Current Ratio	0.64	0.63	0.75	0.99	1.70	0.69
Return on Equity (ROE)	3.52%	2.67%	12.76%	11.08%	31.99%	-1.00%
Return on Assets (ROA)	2.69%	2.87%	3.16%	1.68%	-0.55%	-0.42%
Return on Invested Capital (ROIC)	3.29%	2.83%	5.81%	3.13%	-0.88%	-0.83%
Return on Capital Employed (ROCE)	4.90%	5.20%	5.80%	2.30%	-0.90%	-0.60%
Earnings Yield	4.26%	2.35%	5.37%	2.66%	8.54%	-0.29%
FCF Yield	33.63%	25.00%	6.53%	6.34%	-12.61%	-13.76%
Dividend Yield	-	-	-	3.60%	-	-
Payout Ratio	-	-	108.10%	-	-	-
Total Shareholder Return	-	-	-	3.60%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.