Nova Empire PCL (BKK:NOVA)
Thailand · Delayed Price · Currency is THB 8.35
-0.05 (-0.60%)
Feb 11, 2026, 11:10 AM ICT
Nova Empire PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 460.63 | 52.25 | 55.89 | 54.94 | 44.02 | 21.15 | |
Revenue Growth (YoY) | 790.71% | -6.52% | 1.74% | 24.81% | 108.14% | -94.64% |
Cost of Revenue | 343.38 | 35.61 | 37.55 | 35.75 | 36.64 | 15.08 |
Gross Profit | 117.25 | 16.64 | 18.34 | 19.19 | 7.38 | 6.07 |
Selling, General & Admin | 79.26 | 121.47 | 54.94 | 54.5 | 46.14 | 20.5 |
Other Operating Expenses | -8.01 | -15.91 | 1 | -2.87 | -6.34 | -2.83 |
Operating Expenses | 71.25 | 105.56 | 55.95 | 51.62 | 39.8 | 17.67 |
Operating Income | 45.99 | -88.92 | -37.61 | -32.44 | -32.42 | -11.6 |
Interest Expense | -107.82 | -24.79 | -34.36 | -29.68 | -12.49 | -6.77 |
Earnings From Equity Investments | - | - | - | - | 144.08 | - |
Currency Exchange Gain (Loss) | 75.96 | - | - | - | - | - |
EBT Excluding Unusual Items | 14.14 | -113.7 | -71.96 | -62.12 | 99.17 | -18.37 |
Impairment of Goodwill | - | - | - | - | - | -2.95 |
Gain (Loss) on Sale of Investments | - | - | - | 59.89 | - | - |
Other Unusual Items | - | 0.94 | 3.92 | 6.04 | - | - |
Pretax Income | 14.14 | -112.77 | -68.05 | 3.81 | 99.17 | -21.31 |
Income Tax Expense | 2.92 | -33.94 | 0.07 | -0.39 | 0.79 | -0.19 |
Earnings From Continuing Operations | 11.22 | -78.83 | -68.12 | 4.2 | 98.38 | -21.13 |
Earnings From Discontinued Operations | - | 352.4 | 486.87 | 440.85 | 69.73 | -111.76 |
Net Income to Company | 11.22 | 273.58 | 418.75 | 445.05 | 168.11 | -132.88 |
Minority Interest in Earnings | -0 | -26.51 | -121.03 | -204.75 | - | - |
Net Income | 11.22 | 247.07 | 297.71 | 240.3 | 168.11 | -132.88 |
Net Income to Common | 11.22 | 247.07 | 297.71 | 240.3 | 168.11 | -132.88 |
Net Income Growth | -96.65% | -17.01% | 23.89% | 42.94% | - | - |
Shares Outstanding (Basic) | 126 | 156 | 170 | 168 | 137 | 120 |
Shares Outstanding (Diluted) | 126 | 156 | 170 | 168 | 137 | 120 |
Shares Change (YoY) | -25.51% | -8.12% | 0.97% | 22.88% | 14.15% | - |
EPS (Basic) | 0.09 | 1.58 | 1.75 | 1.43 | 1.23 | -1.11 |
EPS (Diluted) | 0.09 | 1.58 | 1.75 | 1.43 | 1.23 | -1.11 |
EPS Growth | -95.51% | -9.68% | 22.71% | 16.33% | - | - |
Free Cash Flow | -849.12 | -986.71 | 625.2 | 456.46 | 90.15 | 94.63 |
Free Cash Flow Per Share | -6.75 | -6.32 | 3.68 | 2.71 | 0.66 | 0.79 |
Dividend Per Share | - | - | 1.110 | - | - | - |
Gross Margin | 25.45% | 31.85% | 32.81% | 34.92% | 16.76% | 28.70% |
Operating Margin | 9.98% | -170.18% | -67.28% | -59.05% | -73.65% | -54.83% |
Profit Margin | 2.44% | 472.85% | 532.66% | 437.42% | 381.91% | -628.37% |
Free Cash Flow Margin | -184.34% | -1888.41% | 1118.58% | 830.88% | 204.80% | 447.46% |
EBITDA | 166.7 | -37.08 | 185.66 | 177.6 | -7.58 | 6.41 |
EBITDA Margin | 36.19% | -70.97% | 332.18% | 323.29% | -17.22% | 30.32% |
D&A For EBITDA | 120.71 | 51.84 | 223.27 | 210.04 | 24.84 | 18.01 |
EBIT | 45.99 | -88.92 | -37.61 | -32.44 | -32.42 | -11.6 |
EBIT Margin | 9.98% | -170.18% | -67.28% | -59.05% | -73.65% | -54.83% |
Effective Tax Rate | 20.65% | - | - | - | 0.79% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.