Nova Empire Public Company Limited (BKK: NOVA)
Thailand
· Delayed Price · Currency is THB 12.20
0.00 (0.00%)
Sep 6, 2024, 1:59 PM ICT
NOVA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 52.31 | 55.89 | 54.94 | 44.02 | 21.15 | 394.8 | Upgrade
|
| Revenue Growth (YoY) | - | 1.74% | 24.81% | 108.14% | -94.64% | -31.58% | Upgrade
|
| Cost of Revenue | 36.62 | 37.55 | 35.75 | 36.64 | 15.08 | 367.77 | Upgrade
|
| Gross Profit | 15.69 | 18.34 | 19.19 | 7.38 | 6.07 | 27.03 | Upgrade
|
| Selling, General & Admin | 102.5 | 49.85 | 54.5 | 46.14 | 20.5 | 43.3 | Upgrade
|
| Other Operating Expenses | -8.19 | 2.18 | -2.87 | -6.34 | -2.83 | -1.53 | Upgrade
|
| Operating Expenses | 94.31 | 52.03 | 51.62 | 39.8 | 17.67 | 41.77 | Upgrade
|
| Operating Income | -78.62 | -33.69 | -32.44 | -32.42 | -11.6 | -14.74 | Upgrade
|
| Interest Expense | -41.78 | -34.36 | -29.68 | -12.49 | -6.77 | -2.77 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 2.54 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 144.08 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | -120.4 | -68.05 | -62.12 | 99.17 | -18.37 | -14.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.95 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 59.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.73 | Upgrade
|
| Other Unusual Items | -2.9 | - | 6.04 | - | - | - | Upgrade
|
| Pretax Income | -123.3 | -68.05 | 3.81 | 99.17 | -21.31 | -4.78 | Upgrade
|
| Income Tax Expense | -2.11 | 0.07 | -0.39 | 0.79 | -0.19 | 0.57 | Upgrade
|
| Earnings From Continuing Operations | -121.19 | -68.12 | 4.2 | 98.38 | -21.13 | -5.35 | Upgrade
|
| Earnings From Discontinued Operations | 533.55 | 486.87 | 440.85 | 69.73 | -111.76 | - | Upgrade
|
| Net Income to Company | 412.36 | 418.75 | 445.05 | 168.11 | -132.88 | -5.35 | Upgrade
|
| Minority Interest in Earnings | -70.64 | -121.03 | -204.75 | - | - | - | Upgrade
|
| Net Income | 341.72 | 297.71 | 240.3 | 168.11 | -132.88 | -5.35 | Upgrade
|
| Net Income to Common | 341.72 | 297.71 | 240.3 | 168.11 | -132.88 | -5.35 | Upgrade
|
| Net Income Growth | -2.80% | 23.89% | 42.94% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 168 | 137 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 168 | 137 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.97% | 22.88% | 14.15% | - | - | Upgrade
|
| EPS (Basic) | 2.01 | 1.75 | 1.43 | 1.23 | -1.11 | -0.04 | Upgrade
|
| EPS (Diluted) | 2.01 | 1.75 | 1.43 | 1.23 | -1.11 | -0.04 | Upgrade
|
| EPS Growth | -2.80% | 22.71% | 16.33% | - | - | - | Upgrade
|
| Free Cash Flow | 53.52 | 730.96 | 456.46 | 90.15 | 94.63 | -103.65 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 4.30 | 2.71 | 0.66 | 0.79 | -0.86 | Upgrade
|
| Gross Margin | 29.99% | 32.81% | 34.92% | 16.76% | 28.70% | 6.85% | Upgrade
|
| Operating Margin | -150.31% | -60.27% | -59.05% | -73.65% | -54.83% | -3.73% | Upgrade
|
| Profit Margin | 653.28% | 532.66% | 437.42% | 381.91% | -628.37% | -1.36% | Upgrade
|
| Free Cash Flow Margin | 102.32% | 1307.79% | 830.88% | 204.80% | 447.47% | -26.25% | Upgrade
|
| EBITDA | 66.8 | 189.58 | 177.6 | -7.58 | 6.41 | 0.23 | Upgrade
|
| EBITDA Margin | 127.70% | 339.18% | 323.28% | -17.22% | 30.32% | 0.06% | Upgrade
|
| D&A For EBITDA | 145.42 | 223.26 | 210.04 | 24.84 | 18.01 | 14.97 | Upgrade
|
| EBIT | -78.62 | -33.69 | -32.44 | -32.42 | -11.6 | -14.74 | Upgrade
|
| EBIT Margin | -150.31% | -60.27% | -59.05% | -73.65% | -54.83% | -3.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.79% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 394.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.