ServiceNow, Inc. (BKK:NOW19)

ServiceNow Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	13,278	10,984	8,971	7,245	5,896
Revenue Growth (YoY)	20.89%	22.44%	23.82%	22.88%	30.47%
Cost of Revenue	2,983	2,287	1,921	1,573	1,353
Gross Profit	10,295	8,697	7,050	5,672	4,543
Selling, General & Admin	5,511	4,790	4,164	3,549	2,889
Research & Development	2,960	2,543	2,124	1,768	1,397
Operating Income	1,824	1,364	762	355	257
Interest Income	451	419	302	82	20
Other Non-Operating Income (Expense)	-14	-45	-56	-38	-28
Total Non-Operating Income (Expense)	437	374	246	44	-8
Pretax Income	2,261	1,738	1,008	399	249
Provision for Income Taxes	513	313	-723	74	19
Net Income	1,748	1,425	1,731	325	230
Net Income to Common	1,748	1,425	1,731	325	230
Net Income Growth	22.67%	-17.68%	432.62%	41.30%	93.28%
Shares Outstanding (Basic)	1,037	1,029	1,021	1,007	990
Shares Outstanding (Diluted)	1,047	1,042	1,028	1,018	1,016
Shares Change (YoY)	0.44%	1.38%	1.01%	0.18%	0.34%
EPS (Basic)	1.69	1.38	1.70	0.32	0.23
EPS (Diluted)	1.67	1.37	1.68	0.32	0.23
EPS Growth	21.90%	-18.45%	425.00%	41.59%	91.53%
Free Cash Flow	4,576	3,415	2,704	2,173	1,799
Free Cash Flow Growth	34.00%	26.29%	24.44%	20.79%	31.60%
Free Cash Flow Per Share	4.37	3.28	2.63	2.14	1.77
Gross Margin	77.53%	79.18%	78.59%	78.29%	77.05%
Operating Margin	13.74%	12.42%	8.49%	4.90%	4.36%
Profit Margin	13.16%	12.97%	19.30%	4.49%	3.90%
FCF Margin	34.46%	31.09%	30.14%	29.99%	30.51%
EBITDA	3,183	2,478	1,783	1,146	1,023
EBITDA Margin	23.97%	22.56%	19.88%	15.82%	17.35%
EBIT	1,824	1,364	762	355	257
EBIT Margin	13.74%	12.42%	8.49%	4.90%	4.36%
Effective Tax Rate	22.69%	18.01%	-71.73%	18.55%	7.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.