NSL Foods PCL (BKK:NSL)
Thailand flag Thailand · Delayed Price · Currency is THB
22.90
0.00 (0.00%)
Aug 11, 2026, 4:35 PM ICT

NSL Foods PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,1156,9525,8664,8094,0103,043
Revenue Growth
14.25%18.52%21.96%19.94%31.77%3.94%
Gross Profit
1,3941,3871,236899.25750.42546.22
Operating Income
752.12760.78684.06437.11381.92249.19
Net Income
596.25604.18541.01333.48297.6191.11
Earnings Per Share
1.992.011.801.110.990.70
EPS Growth
1.99%11.68%62.23%12.06%41.53%3.66%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
405.5265.21496.7348.04416.19459.33
Total Debt
636.7415.44156.75155.64246.99326.95
Net Cash (Debt)
-231.2-150.23339.95192.4169.2132.38
Net Cash Growth
--76.69%13.71%27.81%-
Net Cash Per Share
-0.77-0.501.130.640.560.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
557.84550.73635.92429.99346.9191.79
Capital Expenditures
-635.69-395.58-147.19-157.85-144.74-32.7
Free Cash Flow
-77.84155.16488.73272.13202.16159.1
Free Cash Flow Growth
--68.25%79.59%34.62%27.07%-34.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.60%19.95%21.07%18.70%18.71%17.95%
Operating Margin
10.57%10.94%11.66%9.09%9.53%8.19%
Pretax Margin
10.35%10.71%11.44%8.68%9.27%7.64%
Profit Margin
8.38%8.69%9.22%6.93%7.42%6.28%
FCF Margin
-1.09%2.23%8.33%5.66%5.04%5.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0501.0500.9000.6500.5500.500
Dividend Per Share Growth
16.67%16.67%38.46%18.18%10.00%-41.18%
Dividend Yield
4.59%4.66%3.03%3.83%2.73%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5211.4717.4716.6422.7829.20
Forward PE
10.5910.4816.2515.01--
P/FCF Ratio
-44.6719.3420.3933.5435.07
PS Ratio
0.971.001.611.151.691.83