NSL Foods Public Company Limited (BKK: NSL)
29.75
-0.25 (-0.83%)
Sep 6, 2024, 4:39 PM ICT
NSL Foods Public Company Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Cash & Equivalents | 231.48 | 133.93 | 115.15 | 459.33 | 9.93 | 17.59 | Upgrade
|
Short-Term Investments | 10.09 | 10 | 100 | 0 | - | - | Upgrade
|
Trading Asset Securities | 206.31 | 204.11 | 201.04 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 447.88 | 348.04 | 416.19 | 459.33 | 9.93 | 17.59 | Upgrade
|
Cash Growth | 9.83% | -16.38% | -9.39% | 4523.78% | -43.53% | -4.13% | Upgrade
|
Accounts Receivable | 714 | 716.95 | 576.75 | 487.76 | 408.16 | 434.68 | Upgrade
|
Other Receivables | 3.52 | 2.37 | 2.91 | 1.08 | 1.94 | 0.21 | Upgrade
|
Receivables | 717.52 | 719.32 | 579.66 | 488.84 | 410.1 | 434.89 | Upgrade
|
Inventory | 281.96 | 274.38 | 267.1 | 188.84 | 141.82 | 112.36 | Upgrade
|
Prepaid Expenses | 18.88 | 12.67 | 15.76 | 7.44 | 3.34 | 2.92 | Upgrade
|
Other Current Assets | 12.48 | 6.76 | 2.7 | 2.46 | 1.44 | 4.01 | Upgrade
|
Total Current Assets | 1,479 | 1,361 | 1,281 | 1,147 | 566.63 | 571.78 | Upgrade
|
Property, Plant & Equipment | 1,080 | 1,050 | 969.7 | 925.79 | 982.98 | 1,041 | Upgrade
|
Long-Term Investments | 1.29 | 6.13 | - | - | - | - | Upgrade
|
Goodwill | 2.3 | 2.3 | - | - | - | 0.81 | Upgrade
|
Other Intangible Assets | 42.4 | 44.45 | 6.07 | 7.11 | 7.34 | 7.27 | Upgrade
|
Long-Term Deferred Tax Assets | 15.39 | 10.6 | 8.15 | 10.71 | 10.45 | 7.53 | Upgrade
|
Other Long-Term Assets | 16.56 | 25.09 | 24.34 | 20.37 | 7.18 | 7.75 | Upgrade
|
Total Assets | 2,637 | 2,500 | 2,290 | 2,111 | 1,575 | 1,636 | Upgrade
|
Accounts Payable | 540.76 | 523.71 | 458.75 | 405.87 | 338.13 | 364.83 | Upgrade
|
Accrued Expenses | 44.93 | 66.09 | 45.66 | 34.4 | 44.65 | 44.73 | Upgrade
|
Short-Term Debt | 61.27 | 60.21 | 58.79 | 38.66 | 224.02 | 167.62 | Upgrade
|
Current Portion of Long-Term Debt | 20.42 | 73.21 | 103.34 | 102.8 | 105.24 | 97.62 | Upgrade
|
Current Portion of Leases | 7.3 | 7.81 | 5.33 | 4.63 | 3.92 | 0.73 | Upgrade
|
Current Income Taxes Payable | 67.03 | 46.69 | 34.22 | 20.72 | 23.83 | 23.45 | Upgrade
|
Current Unearned Revenue | 4.99 | 7.33 | - | - | - | - | Upgrade
|
Other Current Liabilities | 89.14 | 74.26 | 67.48 | 21.11 | 52.3 | 41.27 | Upgrade
|
Total Current Liabilities | 835.85 | 859.31 | 773.56 | 628.18 | 792.1 | 740.25 | Upgrade
|
Long-Term Debt | - | - | 72.16 | 175.29 | 280.05 | 387.75 | Upgrade
|
Long-Term Leases | 14.2 | 14.41 | 7.37 | 5.58 | 5.98 | 0.95 | Upgrade
|
Long-Term Unearned Revenue | 8.66 | 9.88 | - | - | - | - | Upgrade
|
Total Liabilities | 902.96 | 923.2 | 883.56 | 858.87 | 1,120 | 1,162 | Upgrade
|
Common Stock | 300 | 300 | 300 | 300 | 225 | 170 | Upgrade
|
Additional Paid-In Capital | 797.38 | 797.38 | 797.38 | 797.38 | - | - | Upgrade
|
Retained Earnings | 616.71 | 462.28 | 308.72 | 154.65 | 229.78 | 303.37 | Upgrade
|
Total Common Equity | 1,714 | 1,560 | 1,406 | 1,252 | 454.78 | 473.37 | Upgrade
|
Minority Interest | 19.55 | 16.74 | - | - | - | - | Upgrade
|
Shareholders' Equity | 1,734 | 1,576 | 1,406 | 1,252 | 454.78 | 473.37 | Upgrade
|
Total Liabilities & Equity | 2,637 | 2,500 | 2,290 | 2,111 | 1,575 | 1,636 | Upgrade
|
Total Debt | 103.19 | 155.64 | 246.99 | 326.95 | 619.21 | 654.66 | Upgrade
|
Net Cash (Debt) | 344.69 | 192.4 | 169.2 | 132.38 | -609.28 | -637.07 | Upgrade
|
Net Cash Growth | 68.18% | 13.71% | 27.81% | - | - | - | Upgrade
|
Net Cash Per Share | 1.15 | 0.64 | 0.56 | 0.49 | -2.72 | -3.75 | Upgrade
|
Filing Date Shares Outstanding | 300 | 300 | 300 | 300 | 225 | 170 | Upgrade
|
Total Common Shares Outstanding | 300 | 300 | 300 | 300 | 225 | 170 | Upgrade
|
Working Capital | 642.88 | 501.85 | 507.85 | 518.73 | -225.47 | -168.47 | Upgrade
|
Book Value Per Share | 5.71 | 5.20 | 4.69 | 4.17 | 2.02 | 2.78 | Upgrade
|
Tangible Book Value | 1,669 | 1,513 | 1,400 | 1,245 | 447.45 | 465.29 | Upgrade
|
Tangible Book Value Per Share | 5.56 | 5.04 | 4.67 | 4.15 | 1.99 | 2.74 | Upgrade
|
Land | - | 297.77 | 290.65 | 290.65 | 290.65 | 290.65 | Upgrade
|
Buildings | - | 736.49 | 702.42 | 693.81 | 687.65 | 671.96 | Upgrade
|
Machinery | - | 861.63 | 744.44 | 629.05 | 641.23 | 631.66 | Upgrade
|
Construction In Progress | - | 14.68 | 10.72 | 1.52 | 1.13 | 4.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.