NSL Foods PCL (BKK:NSL)

Accolade Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,450	9,450	5,550	6,780	5,580	-
Market Cap Growth	25.00%	70.27%	-18.14%	21.50%	-	-
Enterprise Value	9,144	9,236	5,449	6,670	5,522	-
Last Close Price	31.50	30.95	17.69	21.01	16.82	-
PE Ratio	16.16	17.47	16.64	22.78	29.20	-
Forward PE	14.34	16.25	15.01	-	-	-
PS Ratio	1.52	1.61	1.15	1.69	1.83	-
PB Ratio	4.52	4.92	3.52	4.82	4.46	-
P/TBV Ratio	4.69	5.12	3.67	4.84	4.48	-
P/FCF Ratio	19.29	19.34	20.39	33.54	35.07	-
P/OCF Ratio	15.04	14.86	12.91	19.55	29.09	-
EV/Sales Ratio	1.47	1.58	1.13	1.66	1.82	-
EV/EBITDA Ratio	10.40	11.36	9.93	13.97	16.23	-
EV/EBIT Ratio	12.44	13.50	12.47	17.47	22.16	-
EV/FCF Ratio	18.67	18.90	20.02	32.99	34.71	-
Debt / Equity Ratio	0.12	0.08	0.10	0.18	0.26	1.36
Debt / EBITDA Ratio	0.29	0.19	0.28	0.51	0.95	1.93
Debt / FCF Ratio	0.52	0.32	0.57	1.22	2.06	2.54
Asset Turnover	2.09	2.10	2.01	1.82	1.65	1.82
Inventory Turnover	16.09	15.57	14.44	14.30	15.10	19.26
Quick Ratio	1.41	1.35	1.24	1.29	1.51	0.53
Current Ratio	1.77	1.70	1.58	1.66	1.83	0.72
Return on Equity (ROE)	30.71%	30.84%	22.28%	22.39%	22.39%	32.63%
Return on Assets (ROA)	15.52%	15.33%	11.41%	10.85%	8.45%	8.38%
Return on Capital (ROIC)	22.16%	22.45%	16.14%	14.77%	11.74%	12.21%
Return on Capital Employed (ROCE)	32.60%	33.40%	26.60%	25.20%	16.80%	27.50%
Earnings Yield	6.19%	5.73%	6.01%	4.39%	3.43%	-
FCF Yield	5.18%	5.17%	4.90%	2.98%	2.85%	-
Dividend Yield	3.38%	2.91%	3.67%	2.62%	2.97%	-
Payout Ratio	35.92%	38.81%	53.95%	50.40%	139.31%	148.60%
Buyback Yield / Dilution	-	-	-	-10.02%	-21.76%	-31.73%
Total Shareholder Return	3.38%	2.91%	3.67%	-7.41%	-18.78%	-31.73%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.