NTF Intergroup (Thailand) PCL (BKK:NTF)

BKK:NTF Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	-	114.45	5.29	7.97	33.67	8.36
Cash & Short-Term Investments	38.86	114.45	5.29	7.97	33.67	8.36
Cash Growth	662.40%	2061.97%	-33.54%	-76.34%	303.02%	-
Accounts Receivable	-	381.13	123.87	73.02	34.81	11.77
Other Receivables	-	2.42	1.69	0.29	-	-
Receivables	-	383.55	125.56	73.31	34.81	11.77
Inventory	-	94.09	68.64	83.71	24.96	15.38
Prepaid Expenses	-	4.25	3.12	0.27	-	-
Other Current Assets	-	11.37	4.67	3.76	0.89	0.6
Total Current Assets	-	607.71	207.28	169.01	94.33	36.1
Property, Plant & Equipment	-	33.37	6.94	10.46	10.26	3.35
Other Intangible Assets	-	0.48	0.34	0.05	0.27	-
Long-Term Deferred Tax Assets	-	0.77	0.64	0.26	0.2	0.04
Other Long-Term Assets	-	60.97	12.43	7.14	1.1	0.12
Total Assets	-	703.3	227.63	186.93	106.16	39.61

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	28.23	6.03	14.75	10.23	2.29
Short-Term Debt	-	162.04	115.9	49	16.92	3.45
Current Portion of Long-Term Debt	-	-	-	2.32	4.02	1.57
Current Portion of Leases	-	4.54	2.05	2.09	1.5	0.44
Current Income Taxes Payable	-	27.89	13.59	4.33	0.95	0.29
Other Current Liabilities	-	4.63	1.98	1.15	0.8	1.43
Total Current Liabilities	-	227.33	139.54	73.65	34.43	9.47
Long-Term Debt	-	-	-	11.33	11.78	13.25
Long-Term Leases	-	19.69	4.02	6.07	6.82	2.09
Pension & Post-Retirement Benefits	-	1.72	1.21	0.62	0.31	0.14
Other Long-Term Liabilities	-	1.03	-	-	-	-
Total Liabilities	-	249.78	144.78	91.67	53.34	24.96

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	-	100	70	70	40	10
Additional Paid-In Capital	-	320.58	1.81	1.81	-	-
Retained Earnings	-	32.95	11.04	23.44	12.82	4.65
Shareholders' Equity	485.73	453.52	82.85	95.25	52.82	14.65
Total Liabilities & Equity	-	703.3	227.63	186.93	106.16	39.61

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	183.48	186.27	121.97	70.82	41.04	20.8
Net Cash (Debt)	-144.62	-71.81	-116.68	-62.85	-7.36	-12.44
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.72	-0.50	-0.83	-0.57	-0.21	-1.05
Filing Date Shares Outstanding	200	200	140	140	80	11.81
Total Common Shares Outstanding	200	200	140	140	80	11.81
Working Capital	-	380.38	67.74	95.36	59.9	26.63
Book Value Per Share	2.43	2.27	0.59	0.68	0.66	1.24
Tangible Book Value	485.28	453.05	82.51	95.2	52.55	14.65
Tangible Book Value Per Share	2.43	2.27	0.59	0.68	0.66	1.24
Buildings	-	5.86	1.23	1.23	1.23	-
Machinery	-	6.72	2.74	2.24	0.81	0.07

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 6, 2026

Data Sources Report a data error