BKK:NTF Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,560	1,240	-	-	-	-
Enterprise Value	2,632	1,517	-	-	-	-
Last Close Price	12.80	6.20	-	-	-	-
PE Ratio	8.00	5.40	-	-	-	-
PS Ratio	1.01	0.49	-	-	-	-
PB Ratio	5.64	2.73	-	-	-	-
P/TBV Ratio	5.65	2.74	-	-	-	-
P/OCF Ratio	10459.27	5066.21	-	-	-	-
EV/Sales Ratio	1.04	0.60	-	-	-	-
EV/EBITDA Ratio	8.93	5.23	-	-	-	-
EV/EBIT Ratio	9.12	5.26	-	-	-	-
Debt / Equity Ratio	0.41	0.41	1.47	0.74	0.78	1.42
Debt / EBITDA Ratio	0.63	0.63	1.30	1.95	3.90	8.48
Debt / FCF Ratio	-	-	3.29	-	-	-
Net Debt / Equity Ratio	0.16	0.16	1.41	0.66	0.14	0.85
Net Debt / EBITDA Ratio	0.25	0.25	1.28	1.86	0.74	5.22
Net Debt / FCF Ratio	-7.30	-7.30	3.15	-0.90	-0.42	-0.67
Asset Turnover	5.43	5.43	5.40	3.84	4.80	-
Inventory Turnover	24.94	24.94	12.29	8.84	14.80	-
Quick Ratio	2.19	2.19	0.94	1.10	1.99	2.13
Current Ratio	2.67	2.67	1.49	2.30	2.74	3.81
Return on Equity (ROE)	85.62%	85.62%	72.18%	30.55%	24.21%	-
Return on Assets (ROA)	38.74%	38.74%	27.10%	14.24%	8.43%	-
Return on Invested Capital (ROIC)	50.09%	63.60%	40.12%	24.25%	17.98%	6.98%
Return on Capital Employed (ROCE)	60.60%	60.60%	102.00%	29.50%	13.70%	7.90%
Earnings Yield	8.97%	18.52%	-	-	-	-
FCF Yield	-0.38%	-0.79%	-	-	-	-
Dividend Yield	0.86%	1.77%	-	-	-	-
Payout Ratio	90.46%	90.46%	119.04%	53.05%	-	-
Buyback Yield / Dilution	-2.47%	-2.47%	-25.92%	-211.69%	-202.03%	-
Total Shareholder Return	-1.61%	-0.69%	-25.92%	-211.69%	-202.03%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.