Nonthavej Hospital PCL (BKK:NTV)
Thailand flag Thailand · Delayed Price · Currency is THB
19.00
+0.20 (1.06%)
Sep 3, 2026, 12:25 PM ICT

Nonthavej Hospital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3062,3862,5002,4852,2701,802
Revenue Growth
-6.47%-4.56%0.61%9.45%25.98%-4.76%
Gross Profit
586.87651.06755.76777.82671.24457.29
Operating Income
263.56323.56430.55471.64370.59190.73
Net Income
226.11276.76360.74387.75300.56159.37
Earnings Per Share
1.411.732.252.421.881.00
EPS Growth
-31.80%-23.28%-6.96%29.01%88.59%-30.95%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
1,3431,267941.61,0131,092806.27
Net Cash Growth
47.74%34.61%-7.08%-7.23%35.49%-14.59%
Net Cash Per Share
8.397.925.896.336.835.04
Cash & Investments
1,3431,267941.61,0131,092806.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
387.2436.14521.83560.74472.47272.06
Capital Expenditures
-180.14-233.65-165.11-152.29-93.41-160.93
Free Cash Flow
207.06202.49356.72408.45379.07111.13
Free Cash Flow Growth
-34.11%-43.24%-12.67%7.75%241.09%-90.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.45%27.29%30.23%31.30%29.57%25.38%
Operating Margin
11.43%13.56%17.22%18.98%16.32%10.58%
Pretax Margin
12.23%14.47%17.98%19.45%16.52%10.79%
Profit Margin
9.81%11.60%14.43%15.60%13.24%8.84%
FCF Margin
8.98%8.49%14.27%16.44%16.70%6.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0401.0401.3701.4601.1300.600
Dividend Per Share Growth
-24.09%-24.09%-6.16%29.20%88.33%-31.03%
Dividend Yield
5.50%4.73%4.93%4.53%3.31%1.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3013.3013.5315.1721.2938.40
P/FCF Ratio
14.5318.1713.6814.4016.8855.07
PS Ratio
1.301.541.952.372.823.40