Nawarat Patanakarn PCL (BKK:NWR)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
May 19, 2025, 4:38 PM ICT

Nawarat Patanakarn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9568,3758,47811,20413,24011,209
Revenue Growth
1.17%-1.21%-24.33%-15.38%18.12%12.89%
Gross Profit
-212.9489.47-2,019238.731,032184.46
Operating Income
-921.72-594.39-3,542-592.2363.76-509.06
Net Income
-1,338-1,002-3,984-1,02137.36-768.34
Earnings Per Share
-0.52-0.39-1.54-0.390.01-0.30
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture of Concrete Products Business
1,1261,2228298051,036691
Real Estate Development Business
183166339189416689
Construction Contracting Business (Excluding Real Estate Development Business)
7,7428,2068,53311,05312,71610,246
Eliminations
-1,264-1,396-1,377-994-1,070-539
Unallocated Other Income
169177154151142122
Total
7,9568,3758,47811,20413,24011,209

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1421,3501,1761,3021,7451,432
Total Debt
6,5056,6326,8287,0177,2626,561
Net Cash (Debt)
-5,363-5,282-5,652-5,715-5,517-5,129
Net Cash Growth
------
Net Cash Per Share
-2.07-2.04-2.19-2.21-2.13-1.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
123.08373.11351.85199.8-60.33-761.19
Capital Expenditures
-82.57-66.65-321.04-315.09-498.26-177.44
Free Cash Flow
40.51306.4630.81-115.29-558.59-938.63
Free Cash Flow Growth
-58.14%894.80%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-2.68%1.07%-23.81%2.13%7.80%1.65%
Operating Margin
-11.58%-7.10%-41.78%-5.29%2.75%-4.54%
Pretax Margin
-15.72%-10.97%-45.60%-8.52%0.78%-6.61%
Profit Margin
-16.82%-11.96%-46.99%-9.11%0.28%-6.86%
FCF Margin
0.51%3.66%0.36%-1.03%-4.22%-8.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----52.60-
Forward PE
-13.8313.8313.8313.8313.83
P/FCF Ratio
2.550.3413.43---
PS Ratio
0.010.010.050.080.150.25