Nawarat Patanakarn PCL (BKK:NWR)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
May 19, 2025, 4:38 PM ICT

Nawarat Patanakarn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7328,3758,47811,20413,24011,209
Revenue Growth
2.48%-1.21%-24.33%-15.38%18.12%12.89%
Gross Profit
-647.8989.47-2,019238.731,032184.46
Operating Income
-1,386-594.39-3,542-592.2363.76-509.06
Net Income
-1,813-1,002-3,984-1,02137.36-768.34
Earnings Per Share
-0.70-0.39-1.54-0.390.01-0.30
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contracting Business (Excluding Real Estate Development Business)
7,5098,2068,53311,05312,71610,246
Real Estate Development Business
139166339189416689
Manufacture of Concrete Products Business
8931,2228298051,036691
Eliminations
-950-1,396-1,377-994-1,070-539
Unallocated Other Income
142177154151142122
Total
7,7338,3758,47811,20413,24011,209

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1611,3501,1761,3021,7451,432
Total Debt
6,6216,6326,8287,0177,2626,561
Net Cash (Debt)
-5,460-5,282-5,652-5,715-5,517-5,129
Net Cash Growth
------
Net Cash Per Share
-2.11-2.04-2.19-2.21-2.13-1.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
109.05373.11351.85199.8-60.33-761.19
Capital Expenditures
-91.77-66.65-321.04-315.09-498.26-177.44
Free Cash Flow
17.29306.4630.81-115.29-558.59-938.63
Free Cash Flow Growth
-88.37%894.80%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-8.38%1.07%-23.81%2.13%7.80%1.65%
Operating Margin
-17.93%-7.10%-41.78%-5.29%2.75%-4.54%
Pretax Margin
-22.18%-10.97%-45.60%-8.52%0.78%-6.61%
Profit Margin
-23.45%-11.96%-46.99%-9.11%0.28%-6.86%
FCF Margin
0.22%3.66%0.36%-1.03%-4.22%-8.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----52.60-
Forward PE
-13.8313.8313.8313.8313.83
P/FCF Ratio
5.980.3413.43---
PS Ratio
0.010.010.050.080.150.25