Namyong Terminal PCL (BKK:NYT)
Thailand flag Thailand · Delayed Price · Currency is THB
2.860
+0.020 (0.70%)
Aug 1, 2025, 12:29 PM ICT

Accolade Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,6591,6611,7461,4501,3341,195
Upgrade
Other Revenue
48.6646.2416.676.24.764.86
Upgrade
1,7081,7081,7621,4561,3381,199
Upgrade
Revenue Growth (YoY)
-2.77%-3.11%21.04%8.79%11.59%-15.88%
Upgrade
Cost of Revenue
965.28950.56988.41904.24779.88620.77
Upgrade
Gross Profit
742.68757.04774.07551.91558.57578.69
Upgrade
Selling, General & Admin
174.81172.72192.75154.91187.85159.65
Upgrade
Operating Expenses
174.81172.72192.75154.91187.85159.65
Upgrade
Operating Income
567.88584.32581.32397370.72419.04
Upgrade
Interest Expense
-110.34-103.67-102.42-101.3-93.61-74.61
Upgrade
Interest & Investment Income
27.4230.9727.316.7531.4922.08
Upgrade
Earnings From Equity Investments
13.9452.7465.72-21-25.21-55.46
Upgrade
EBT Excluding Unusual Items
498.9564.36571.92291.45283.38311.06
Upgrade
Gain (Loss) on Sale of Investments
0.667.5-8.1-3.89--14.83
Upgrade
Pretax Income
499.56571.86563.82287.56283.38296.23
Upgrade
Income Tax Expense
116.24122.7126.8278.9880.2168.82
Upgrade
Earnings From Continuing Operations
383.33449.15437208.58203.17227.41
Upgrade
Minority Interest in Earnings
49.849.0563.9242.5539.471.16
Upgrade
Net Income
433.12498.2500.92251.12242.64228.57
Upgrade
Net Income to Common
433.12498.2500.92251.12242.64228.57
Upgrade
Net Income Growth
-21.89%-0.54%99.47%3.50%6.16%-39.29%
Upgrade
Shares Outstanding (Basic)
1,2271,2401,2401,2401,2401,240
Upgrade
Shares Outstanding (Diluted)
1,2271,2401,2401,2401,2401,240
Upgrade
EPS (Basic)
0.350.400.400.200.200.18
Upgrade
EPS (Diluted)
0.350.400.400.200.200.18
Upgrade
EPS Growth
-22.56%-0.54%99.47%3.50%6.16%-39.29%
Upgrade
Free Cash Flow
814.74872.34924.23602.94541.74372.67
Upgrade
Free Cash Flow Per Share
0.660.700.740.490.440.30
Upgrade
Dividend Per Share
0.4200.4200.3600.2200.1600.200
Upgrade
Dividend Growth
16.67%16.67%63.64%37.50%-20.00%-60.00%
Upgrade
Gross Margin
43.48%44.33%43.92%37.90%41.73%48.25%
Upgrade
Operating Margin
33.25%34.22%32.98%27.26%27.70%34.94%
Upgrade
Profit Margin
25.36%29.18%28.42%17.25%18.13%19.06%
Upgrade
Free Cash Flow Margin
47.70%51.09%52.44%41.41%40.48%31.07%
Upgrade
EBITDA
746.86818.33801.25578.62573.89630.86
Upgrade
EBITDA Margin
43.73%47.92%45.46%39.74%42.88%52.60%
Upgrade
D&A For EBITDA
178.99234.01219.93181.62203.18211.82
Upgrade
EBIT
567.88584.32581.32397370.72419.04
Upgrade
EBIT Margin
33.25%34.22%32.98%27.26%27.70%34.94%
Upgrade
Effective Tax Rate
23.27%21.46%22.49%27.47%28.31%23.23%
Upgrade
Revenue as Reported
1,7151,7151,7621,4561,3531,199
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.