OHTL PCL (BKK:OHTL)
Thailand flag Thailand · Delayed Price · Currency is THB
265.00
+8.00 (3.11%)
Jul 27, 2026, 3:26 PM ICT

OHTL PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6272,5222,7022,5171,928562
Revenue Growth
-3.35%-6.64%7.35%30.56%243.02%-38.49%
Gross Profit
1,1911,1901,3081,161734.69-233.12
Operating Income
438.43460.12575.94462.91204.59-544.23
Net Income
312.86313.69420.02277.4488.21-620.64
Earnings Per Share
20.7220.7827.8218.385.84-41.11
EPS Growth
-30.60%-25.31%51.39%214.53%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Segments
349.09348.43378.38364.22200.3389.69
Hotel Operation
1,3011,2401,2841,163785.72113.6
Elimination
-0.18-0.18-0.18-0.18-0.18-0.18
Food and Beverage
977.36933.691,039990.26826.3276.04
Total
2,6272,5222,7022,5171,928562

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
331.65456.28282.11207.92275.81102.93
Total Debt
1,7921,9802,2792,9683,6774,030
Net Cash (Debt)
-1,461-1,524-1,996-2,760-3,402-3,927
Net Cash Growth
------
Net Cash Per Share
-96.76-100.94-132.23-182.81-225.30-260.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
813.84864.8855.97750.12559.46-282.57
Capital Expenditures
-424.47-382.68-79.2-62.33-31.19-119.21
Free Cash Flow
389.37482.12776.77687.79528.26-401.78
Free Cash Flow Growth
-43.35%-37.93%12.94%30.20%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.32%47.17%48.43%46.15%38.11%-41.48%
Operating Margin
16.69%18.24%21.32%18.39%10.61%-96.84%
Pretax Margin
14.58%15.32%17.31%13.55%4.62%-124.15%
Profit Margin
11.91%12.44%15.55%11.02%4.58%-110.43%
FCF Margin
14.82%19.11%28.75%27.33%27.40%-71.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7915.2612.7622.6481.47-
P/FCF Ratio
10.289.936.909.1313.60-
PS Ratio
1.521.901.982.503.738.95