The ONE Enterprise PCL (BKK:ONEE)
Thailand flag Thailand · Delayed Price · Currency is THB
2.940
-0.020 (-0.68%)
Sep 3, 2026, 11:26 AM ICT

The ONE Enterprise PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,1517,3176,6696,5156,2275,436
Revenue Growth
19.35%9.71%2.37%4.63%14.55%69.07%
Gross Profit
2,8862,5992,6292,6032,6732,799
Operating Income
562.19477.3509.63640.588601,092
Net Income
514.54450.47421.02505.09738.53828.38
Earnings Per Share
0.220.190.180.210.310.42
EPS Growth
54.81%7.00%-16.64%-31.61%-25.80%26.14%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8462,3071,8481,7521,9702,462
Total Debt
182.83184.0196.58106.04180.98538.8
Net Cash (Debt)
2,6642,1231,7521,6461,7891,923
Net Cash Growth
65.33%21.17%6.45%-8.03%-6.96%-
Net Cash Per Share
1.120.890.740.690.750.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,510995.46847.06602.99541.311,533
Capital Expenditures
-54.79-73.92-113.91-104.05-129.13-100.03
Free Cash Flow
1,455921.54733.15498.94412.181,433
Free Cash Flow Growth
62.81%25.70%46.94%21.05%-71.23%117.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.40%35.52%39.42%39.96%42.92%51.49%
Operating Margin
6.90%6.52%7.64%9.83%13.81%20.08%
Pretax Margin
6.90%6.55%7.95%9.97%13.77%17.76%
Profit Margin
6.31%6.16%6.31%7.75%11.86%15.24%
FCF Margin
17.85%12.60%10.99%7.66%6.62%26.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1800.1700.1800.2800.069
Dividend Per Share Growth
7.14%5.88%-5.56%-35.71%305.80%-
Dividend Yield
5.96%8.90%4.40%5.76%4.35%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7011.3124.5517.4425.6331.05
Forward PE
15.0915.2018.6115.5119.9825.41
P/FCF Ratio
4.845.5314.1017.6645.9317.95
PS Ratio
0.860.701.551.353.044.73