Precise Corporation PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	5,546	4,601	4,845	3,623	4,047
Other Revenue	16.71	24.81	14.73	15.17	7.94
Revenue	5,563	4,625	4,860	3,639	4,055
Revenue Growth (YoY)	20.26%	-4.82%	33.57%	-10.27%	-
Cost of Revenue	4,191	3,374	3,678	2,652	2,855
Gross Profit	1,372	1,252	1,182	986.06	1,200
Selling, General & Admin	890.4	813.26	759.35	654.88	799.96
Other Operating Expenses	-	-	-	9.57	16.26
Operating Expenses	890.4	813.26	759.35	664.45	816.22
Operating Income	481.23	438.64	422.43	321.61	383.6
Interest Expense	-59.48	-68.61	-70.14	-61.72	-75.06
Interest & Investment Income	5.43	5.17	1.03	0.44	0.62
Earnings From Equity Investments	35.67	42.56	12.67	11.78	27.32
Pretax Income	462.84	417.76	365.99	272.11	336.48
Income Tax Expense	82.1	68.83	56.54	43.78	56.52
Earnings From Continuing Operations	380.74	348.93	309.46	228.32	279.96
Minority Interest in Earnings	-23.39	-25.08	-25.67	-25.64	-26.14
Net Income	357.35	323.84	283.79	202.69	253.82
Net Income to Common	357.35	323.84	283.79	202.69	253.82
Net Income Growth	10.35%	14.11%	40.01%	-20.15%	-
Shares Outstanding (Basic)	1,227	1,227	984	920	920
Shares Outstanding (Diluted)	1,227	1,227	984	920	920
Shares Change (YoY)	-	24.71%	6.95%	-	-
EPS (Basic)	0.29	0.26	0.29	0.22	0.28
EPS (Diluted)	0.29	0.26	0.29	0.22	0.28
EPS Growth	10.35%	-8.50%	30.91%	-20.15%	-
Free Cash Flow	172.1	608.85	-67.13	-364.62	698.07
Free Cash Flow Per Share	0.14	0.50	-0.07	-0.40	0.76
Dividend Per Share	0.210	0.200	0.140	0.060	0.060
Dividend Growth	5.00%	42.86%	133.33%	0%	-
Gross Margin	24.66%	27.07%	24.32%	27.10%	29.59%
Operating Margin	8.65%	9.48%	8.69%	8.84%	9.46%
Profit Margin	6.42%	7.00%	5.84%	5.57%	6.26%
Free Cash Flow Margin	3.09%	13.16%	-1.38%	-10.02%	17.22%
EBITDA	649.47	605.15	566.02	456.2	551.61
EBITDA Margin	11.68%	13.08%	11.65%	12.54%	13.60%
D&A For EBITDA	168.23	166.52	143.59	134.59	168.02
EBIT	481.23	438.64	422.43	321.61	383.6
EBIT Margin	8.65%	9.48%	8.69%	8.84%	9.46%
Effective Tax Rate	17.74%	16.48%	15.45%	16.09%	16.80%
Revenue as Reported	5,563	4,626	4,860	3,639	4,055

Source: S&P Capital IQ. Standard template. Financial Sources.