Precise Corporation PCL (BKK:PCC)

Precise Corporation PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	5,437	5,546	4,601	4,845	3,623	4,047
Other Revenue	11.48	16.71	24.81	14.73	15.17	7.94
Revenue	5,448	5,563	4,625	4,860	3,639	4,055
Revenue Growth (YoY)	14.09%	20.26%	-4.82%	33.57%	-10.27%	-
Cost of Revenue	4,041	4,191	3,374	3,678	2,652	2,855
Gross Profit	1,407	1,372	1,252	1,182	986.06	1,200
Selling, General & Admin	904.2	890.4	813.26	759.35	654.88	799.96
Other Operating Expenses	1.16	-	-	-	9.57	16.26
Operating Expenses	905.36	890.4	813.26	759.35	664.45	816.22
Operating Income	501.91	481.23	438.64	422.43	321.61	383.6
Interest Expense	-54.02	-59.48	-68.61	-70.14	-61.72	-75.06
Interest & Investment Income	5.43	5.43	5.17	1.03	0.44	0.62
Earnings From Equity Investments	35.05	35.67	42.56	12.67	11.78	27.32
Pretax Income	488.31	462.84	417.76	365.99	272.11	336.48
Income Tax Expense	89.03	82.1	68.83	56.54	43.78	56.52
Earnings From Continuing Operations	399.28	380.74	348.93	309.46	228.32	279.96
Minority Interest in Earnings	-20.84	-23.39	-25.08	-25.67	-25.64	-26.14
Net Income	378.44	357.35	323.84	283.79	202.69	253.82
Net Income to Common	378.44	357.35	323.84	283.79	202.69	253.82
Net Income Growth	14.45%	10.35%	14.12%	40.01%	-20.15%	-
Shares Outstanding (Basic)	1,227	1,227	1,227	984	920	920
Shares Outstanding (Diluted)	1,227	1,227	1,227	984	920	920
Shares Change (YoY)	0.08%	-	24.71%	6.95%	-	-
EPS (Basic)	0.31	0.29	0.26	0.29	0.22	0.28
EPS (Diluted)	0.31	0.29	0.26	0.29	0.22	0.28
EPS Growth	14.35%	10.35%	-8.50%	30.91%	-20.15%	-
Free Cash Flow	638.07	172.1	608.85	-67.13	-364.62	698.07
Free Cash Flow Per Share	0.52	0.14	0.50	-0.07	-0.40	0.76
Dividend Per Share	0.210	0.210	0.200	0.140	0.060	0.060
Dividend Growth	5.00%	5.00%	42.86%	133.33%	-	-
Gross Margin	25.83%	24.66%	27.07%	24.32%	27.10%	29.59%
Operating Margin	9.21%	8.65%	9.48%	8.69%	8.84%	9.46%
Profit Margin	6.95%	6.42%	7.00%	5.84%	5.57%	6.26%
Free Cash Flow Margin	11.71%	3.09%	13.16%	-1.38%	-10.02%	17.22%
EBITDA	664.21	649.47	605.15	566.02	456.2	551.61
EBITDA Margin	12.19%	11.68%	13.08%	11.65%	12.54%	13.60%
D&A For EBITDA	162.31	168.23	166.52	143.59	134.59	168.02
EBIT	501.91	481.23	438.64	422.43	321.61	383.6
EBIT Margin	9.21%	8.65%	9.48%	8.69%	8.84%	9.46%
Effective Tax Rate	18.23%	17.74%	16.48%	15.45%	16.09%	16.80%
Revenue as Reported	5,448	5,563	4,626	4,860	3,639	4,055

Source: S&P Global Market Intelligence. Standard template. Financial Sources.