Precise Corporation PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	4,072	5,546	4,601	4,845	3,623
Other Revenue	9.94	16.71	24.81	14.73	15.17
Revenue	4,082	5,563	4,625	4,860	3,639
Revenue Growth (YoY)	-26.62%	20.26%	-4.82%	33.57%	-10.27%
Cost of Revenue	2,646	4,191	3,374	3,678	2,652
Gross Profit	1,436	1,372	1,252	1,182	986.06
Selling, General & Admin	888.74	890.4	813.26	759.35	654.88
Other Operating Expenses	21.7	-	-	-	9.57
Operating Expenses	910.44	890.4	813.26	759.35	664.45
Operating Income	525.68	481.23	438.64	422.43	321.61
Interest Expense	-32.11	-59.48	-68.61	-70.14	-61.72
Interest & Investment Income	5.38	5.43	5.17	1.03	0.44
Earnings From Equity Investments	23.74	35.67	42.56	12.67	11.78
Pretax Income	522.7	462.84	417.76	365.99	272.11
Income Tax Expense	98.92	82.1	68.83	56.54	43.78
Earnings From Continuing Operations	423.78	380.74	348.93	309.46	228.32
Minority Interest in Earnings	-22.83	-23.39	-25.08	-25.67	-25.64
Net Income	400.94	357.35	323.84	283.79	202.69
Net Income to Common	400.94	357.35	323.84	283.79	202.69
Net Income Growth	12.20%	10.35%	14.12%	40.01%	-20.15%
Shares Outstanding (Basic)	1,227	1,227	1,227	984	920
Shares Outstanding (Diluted)	1,227	1,227	1,227	984	920
Shares Change (YoY)	-	-	24.71%	6.95%	-
EPS (Basic)	0.33	0.29	0.26	0.29	0.22
EPS (Diluted)	0.33	0.29	0.26	0.29	0.22
EPS Growth	12.20%	10.35%	-8.50%	30.91%	-20.15%
Free Cash Flow	1,234	172.1	608.85	-67.13	-364.62
Free Cash Flow Per Share	1.01	0.14	0.50	-0.07	-0.40
Dividend Per Share	0.220	0.210	0.200	0.140	0.060
Dividend Growth	4.76%	5.00%	42.86%	133.33%	-
Gross Margin	35.18%	24.66%	27.07%	24.32%	27.10%
Operating Margin	12.88%	8.65%	9.48%	8.69%	8.84%
Profit Margin	9.82%	6.42%	7.00%	5.84%	5.57%
Free Cash Flow Margin	30.23%	3.09%	13.16%	-1.38%	-10.02%
EBITDA	689.91	649.47	605.15	566.02	456.2
EBITDA Margin	16.90%	11.68%	13.08%	11.65%	12.54%
D&A For EBITDA	164.22	168.23	166.52	143.59	134.59
EBIT	525.68	481.23	438.64	422.43	321.61
EBIT Margin	12.88%	8.65%	9.48%	8.69%	8.84%
Effective Tax Rate	18.93%	17.74%	16.48%	15.45%	16.09%
Revenue as Reported	4,086	5,563	4,626	4,860	3,639

Source: S&P Global Market Intelligence. Standard template. Financial Sources.