Precise Corporation PCL (BKK:PCC)

Precise Corporation PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	4,005	4,072	5,546	4,601	4,845	3,623
Other Revenue	22.09	9.94	16.71	24.81	14.73	15.17
Revenue	4,027	4,082	5,563	4,625	4,860	3,639
Revenue Growth (YoY)	-26.09%	-26.62%	20.26%	-4.82%	33.57%	-10.27%
Cost of Revenue	2,627	2,646	4,191	3,374	3,678	2,652
Gross Profit	1,399	1,436	1,372	1,252	1,182	986.06
Selling, General & Admin	863.06	888.74	890.4	813.26	759.35	654.88
Other Operating Expenses	20.55	21.7	-	-	-	9.57
Operating Expenses	883.61	910.44	890.4	813.26	759.35	664.45
Operating Income	515.87	525.68	481.23	438.64	422.43	321.61
Interest Expense	-26.46	-32.11	-59.48	-68.61	-70.14	-61.72
Interest & Investment Income	4.33	5.38	5.43	5.17	1.03	0.44
Earnings From Equity Investments	25.68	23.74	35.67	42.56	12.67	11.78
Pretax Income	519.42	522.7	462.84	417.76	365.99	272.11
Income Tax Expense	92.75	98.92	82.1	68.83	56.54	43.78
Earnings From Continuing Operations	426.67	423.78	380.74	348.93	309.46	228.32
Minority Interest in Earnings	-24.12	-22.83	-23.39	-25.08	-25.67	-25.64
Net Income	402.55	400.94	357.35	323.84	283.79	202.69
Net Income to Common	402.55	400.94	357.35	323.84	283.79	202.69
Net Income Growth	6.37%	12.20%	10.35%	14.12%	40.01%	-20.15%
Shares Outstanding (Basic)	1,228	1,227	1,227	1,227	984	920
Shares Outstanding (Diluted)	1,228	1,227	1,227	1,227	984	920
Shares Change (YoY)	0.05%	-	-	24.71%	6.95%	-
EPS (Basic)	0.33	0.33	0.29	0.26	0.29	0.22
EPS (Diluted)	0.33	0.33	0.29	0.26	0.29	0.22
EPS Growth	6.32%	12.20%	10.35%	-8.50%	30.91%	-20.15%
Free Cash Flow	779.87	1,234	172.1	608.85	-67.13	-364.62
Free Cash Flow Per Share	0.64	1.01	0.14	0.50	-0.07	-0.40
Dividend Per Share	0.220	0.220	0.210	0.200	0.140	0.060
Dividend Growth	4.76%	4.76%	5.00%	42.86%	133.33%	-
Gross Margin	34.76%	35.18%	24.66%	27.07%	24.32%	27.10%
Operating Margin	12.81%	12.88%	8.65%	9.48%	8.69%	8.84%
Profit Margin	10.00%	9.82%	6.42%	7.00%	5.84%	5.57%
Free Cash Flow Margin	19.37%	30.23%	3.09%	13.16%	-1.38%	-10.02%
EBITDA	679.47	689.91	649.47	605.15	566.02	456.2
EBITDA Margin	16.87%	16.90%	11.68%	13.08%	11.65%	12.54%
D&A For EBITDA	163.6	164.22	168.23	166.52	143.59	134.59
EBIT	515.87	525.68	481.23	438.64	422.43	321.61
EBIT Margin	12.81%	12.88%	8.65%	9.48%	8.69%	8.84%
Effective Tax Rate	17.86%	18.93%	17.74%	16.48%	15.45%	16.09%
Revenue as Reported	4,031	4,086	5,563	4,626	4,860	3,639

Source: S&P Global Market Intelligence. Standard template. Financial Sources.