Petchsrivichai Enterprise PCL (BKK:PCE)
Thailand
· Delayed Price · Currency is THB 2.680
-0.020 (-0.74%)
At close: Jun 13, 2025, 4:30 PM ICT
BKK:PCE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 27,142 | 27,465 | 24,670 | 32,656 | 28,041 | 19,963 |
| Other Revenue | 27.81 | - | - | - | 106.54 | 89.52 |
| Revenue | 27,169 | 27,465 | 24,670 | 32,656 | 28,148 | 20,053 |
| Revenue Growth (YoY) | 15.32% | 11.33% | -24.46% | 16.02% | 40.37% | - |
| Cost of Revenue | 25,993 | 26,173 | 23,588 | 31,506 | 26,410 | 18,190 |
| Gross Profit | 1,176 | 1,293 | 1,082 | 1,151 | 1,737 | 1,863 |
| Selling, General & Admin | 645.01 | 631.47 | 608.76 | 749.2 | 595.88 | 395.04 |
| Other Operating Expenses | -29.7 | 0.43 | 20.96 | -24.11 | - | - |
| Operating Expenses | 615.31 | 631.9 | 629.72 | 725.1 | 595.88 | 395.04 |
| Operating Income | 561.1 | 660.94 | 452.26 | 425.76 | 1,141 | 1,468 |
| Interest Expense | -37.81 | -48.75 | -67.05 | -57.99 | -91.74 | -161.86 |
| Interest & Investment Income | 7.4 | 7.4 | 27.33 | 10.8 | 19.92 | 47.54 |
| Earnings From Equity Investments | -0 | 1.09 | -9.89 | 8.16 | -0.12 | -0.4 |
| Currency Exchange Gain (Loss) | 74.42 | 72.35 | -67.73 | -196.76 | - | - |
| Other Non Operating Income (Expenses) | 12.71 | 33.15 | 25.78 | 28.91 | - | - |
| EBT Excluding Unusual Items | 617.82 | 726.18 | 360.7 | 218.87 | 1,070 | 1,353 |
| Gain (Loss) on Sale of Investments | 10.37 | 10.37 | - | - | - | - |
| Asset Writedown | - | - | - | -9.08 | -185.02 | - |
| Pretax Income | 628.18 | 736.55 | 360.7 | 209.8 | 884.49 | 1,353 |
| Income Tax Expense | 80.6 | 106.13 | 30.2 | -4.61 | 37.16 | 60.58 |
| Earnings From Continuing Operations | 547.58 | 630.41 | 330.5 | 214.4 | 847.33 | 1,293 |
| Minority Interest in Earnings | -4.89 | -5.86 | -19.77 | -369.09 | -924.74 | -1,279 |
| Net Income | 542.69 | 624.55 | 310.73 | -154.68 | -77.41 | 13.57 |
| Net Income to Common | 542.69 | 624.55 | 310.73 | -154.68 | -77.41 | 13.57 |
| Net Income Growth | 68.97% | 100.99% | - | - | - | - |
| Shares Outstanding (Basic) | 2,423 | 2,234 | 1,923 | 1,176 | 450 | 450 |
| Shares Outstanding (Diluted) | 2,423 | 2,234 | 1,923 | 1,176 | 450 | 450 |
| Shares Change (YoY) | 23.59% | 16.17% | 63.48% | 161.36% | - | - |
| EPS (Basic) | 0.22 | 0.28 | 0.16 | -0.13 | -0.17 | 0.03 |
| EPS (Diluted) | 0.22 | 0.28 | 0.16 | -0.13 | -0.17 | 0.03 |
| EPS Growth | 36.71% | 73.02% | - | - | - | - |
| Free Cash Flow | -635.48 | -243.49 | 916.31 | 473.1 | 1,762 | 2,669 |
| Free Cash Flow Per Share | -0.26 | -0.11 | 0.48 | 0.40 | 3.92 | 5.93 |
| Dividend Per Share | 0.150 | 0.150 | 0.040 | - | - | - |
| Dividend Growth | 275.00% | 275.00% | - | - | - | - |
| Gross Margin | 4.33% | 4.71% | 4.39% | 3.52% | 6.17% | 9.29% |
| Operating Margin | 2.07% | 2.41% | 1.83% | 1.30% | 4.06% | 7.32% |
| Profit Margin | 2.00% | 2.27% | 1.26% | -0.47% | -0.27% | 0.07% |
| Free Cash Flow Margin | -2.34% | -0.89% | 3.71% | 1.45% | 6.26% | 13.31% |
| EBITDA | 769.65 | 866.79 | 649.6 | 646.75 | 1,385 | 1,709 |
| EBITDA Margin | 2.83% | 3.16% | 2.63% | 1.98% | 4.92% | 8.52% |
| D&A For EBITDA | 208.55 | 205.85 | 197.34 | 220.99 | 243.38 | 241.55 |
| EBIT | 561.1 | 660.94 | 452.26 | 425.76 | 1,141 | 1,468 |
| EBIT Margin | 2.07% | 2.41% | 1.83% | 1.30% | 4.06% | 7.32% |
| Effective Tax Rate | 12.83% | 14.41% | 8.37% | - | 4.20% | 4.48% |
| Revenue as Reported | 27,202 | 27,516 | 24,723 | 32,696 | 28,168 | 20,100 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.