Pranda Jewelry PCL (BKK:PDJ)
Thailand
· Delayed Price · Currency is THB 1.450
+0.010 (0.69%)
May 20, 2025, 3:41 PM ICT
Pranda Jewelry PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,551 | 3,887 | 3,411 | 3,610 | 2,901 | 2,462 | Upgrade
|
| Other Revenue | 27.62 | 27.23 | 34.17 | 38.64 | - | - | Upgrade
|
| Revenue | 3,578 | 3,914 | 3,446 | 3,649 | 2,901 | 2,462 | Upgrade
|
| Revenue Growth (YoY) | -7.37% | 13.59% | -5.57% | 25.80% | 17.80% | -17.62% | Upgrade
|
| Cost of Revenue | 2,755 | 3,087 | 2,651 | 2,690 | 2,213 | 1,913 | Upgrade
|
| Gross Profit | 823.14 | 826.53 | 794.71 | 958.89 | 687.15 | 549.54 | Upgrade
|
| Selling, General & Admin | 673.83 | 672.98 | 651.41 | 636 | 590.84 | 675.93 | Upgrade
|
| Other Operating Expenses | 184.78 | 124.9 | 59.38 | - | 23.77 | - | Upgrade
|
| Operating Expenses | 858.6 | 797.87 | 710.79 | 644.3 | 614.6 | 675.93 | Upgrade
|
| Operating Income | -35.46 | 28.66 | 83.92 | 314.59 | 72.55 | -126.39 | Upgrade
|
| Interest Expense | -17.16 | -17.8 | -21.71 | -23.29 | -28.87 | -41.73 | Upgrade
|
| Interest & Investment Income | 4.1 | 4.1 | 1.86 | 0.96 | 15.9 | 5.87 | Upgrade
|
| Earnings From Equity Investments | 0.01 | -0 | -0.03 | -3.25 | 0.81 | 1.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.64 | -22.32 | -14.5 | -86.11 | 77.16 | 59.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.63 | -23.98 | -9.18 | -8.86 | 57.41 | 22.99 | Upgrade
|
| EBT Excluding Unusual Items | -85.78 | -31.34 | 40.36 | 194.04 | 194.97 | -77.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | - | - | - | - | -71.87 | Upgrade
|
| Pretax Income | -85.68 | -31.34 | 40.36 | 194.04 | 194.97 | -149.79 | Upgrade
|
| Income Tax Expense | -59.79 | -39.96 | -41.83 | 52.34 | 61.52 | -96.28 | Upgrade
|
| Earnings From Continuing Operations | -25.89 | 8.62 | 82.2 | 141.7 | 133.44 | -53.51 | Upgrade
|
| Minority Interest in Earnings | -16.95 | -18.11 | -18.66 | -6.69 | 4.73 | -41.59 | Upgrade
|
| Net Income | -42.84 | -9.49 | 63.53 | 135.01 | 138.17 | -95.1 | Upgrade
|
| Net Income to Common | -42.84 | -9.49 | 63.53 | 135.01 | 138.17 | -95.1 | Upgrade
|
| Net Income Growth | - | - | -52.94% | -2.29% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 602 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 602 | 558 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | -1.44% | 7.72% | 7.64% | Upgrade
|
| EPS (Basic) | -0.07 | -0.02 | 0.11 | 0.23 | 0.23 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.02 | 0.11 | 0.23 | 0.23 | -0.17 | Upgrade
|
| EPS Growth | - | - | -52.94% | -0.86% | - | - | Upgrade
|
| Free Cash Flow | -19.5 | -35.75 | 111.16 | -90.91 | 268.36 | 138.52 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.06 | 0.19 | -0.15 | 0.45 | 0.25 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.101 | 0.091 | 0.091 | Upgrade
|
| Dividend Growth | - | - | -0.99% | 11.11% | - | - | Upgrade
|
| Gross Margin | 23.00% | 21.12% | 23.06% | 26.28% | 23.69% | 22.32% | Upgrade
|
| Operating Margin | -0.99% | 0.73% | 2.44% | 8.62% | 2.50% | -5.13% | Upgrade
|
| Profit Margin | -1.20% | -0.24% | 1.84% | 3.70% | 4.76% | -3.86% | Upgrade
|
| Free Cash Flow Margin | -0.55% | -0.91% | 3.23% | -2.49% | 9.25% | 5.63% | Upgrade
|
| EBITDA | 10.88 | 76.8 | 129 | 357.19 | 130.15 | -73.64 | Upgrade
|
| EBITDA Margin | 0.30% | 1.96% | 3.74% | 9.79% | 4.49% | -2.99% | Upgrade
|
| D&A For EBITDA | 46.34 | 48.14 | 45.08 | 42.6 | 57.6 | 52.75 | Upgrade
|
| EBIT | -35.46 | 28.66 | 83.92 | 314.59 | 72.55 | -126.39 | Upgrade
|
| EBIT Margin | -0.99% | 0.73% | 2.44% | 8.62% | 2.50% | -5.13% | Upgrade
|
| Effective Tax Rate | - | - | - | 26.97% | 31.56% | - | Upgrade
|
| Revenue as Reported | 3,587 | 3,914 | 3,446 | 3,649 | 3,043 | 2,556 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.