Pranda Jewelry PCL (BKK:PDJ)
Thailand · Delayed Price · Currency is THB 1.070
-0.050 (-4.46%)
Feb 6, 2026, 4:36 PM ICT
Pranda Jewelry PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,915 | 3,887 | 3,411 | 3,610 | 2,901 | 2,462 |
Other Revenue | 27.13 | 27.13 | 34.17 | 38.64 | - | - |
| 2,942 | 3,914 | 3,446 | 3,649 | 2,901 | 2,462 | |
Revenue Growth (YoY) | -29.14% | 13.59% | -5.57% | 25.80% | 17.80% | -17.62% |
Cost of Revenue | 2,323 | 3,087 | 2,651 | 2,690 | 2,213 | 1,913 |
Gross Profit | 619.31 | 826.43 | 794.71 | 958.89 | 687.15 | 549.54 |
Selling, General & Admin | 648.81 | 672.98 | 651.41 | 636 | 590.84 | 675.93 |
Other Operating Expenses | 207.04 | 124.9 | 59.38 | - | 23.77 | - |
Operating Expenses | 841.22 | 797.87 | 710.79 | 644.3 | 614.6 | 675.93 |
Operating Income | -221.92 | 28.56 | 83.92 | 314.59 | 72.55 | -126.39 |
Interest Expense | -17.81 | -17.8 | -21.71 | -23.29 | -28.87 | -41.73 |
Interest & Investment Income | 4.73 | 4.1 | 1.86 | 0.96 | 15.9 | 5.87 |
Earnings From Equity Investments | 0 | -0 | -0.03 | -3.25 | 0.81 | 1.67 |
Currency Exchange Gain (Loss) | 10.67 | -22.32 | -14.5 | -86.11 | 77.16 | 59.66 |
Other Non Operating Income (Expenses) | -23.98 | -23.98 | -9.18 | -8.86 | 57.41 | 22.99 |
EBT Excluding Unusual Items | -248.31 | -31.44 | 40.36 | 194.04 | 194.97 | -77.92 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | - | - | - | -71.87 |
Pretax Income | -248.21 | -31.34 | 40.36 | 194.04 | 194.97 | -149.79 |
Income Tax Expense | -45.87 | -39.96 | -41.83 | 52.34 | 61.52 | -96.28 |
Earnings From Continuing Operations | -202.34 | 8.62 | 82.2 | 141.7 | 133.44 | -53.51 |
Minority Interest in Earnings | -16.59 | -18.11 | -18.66 | -6.69 | 4.73 | -41.59 |
Net Income | -218.93 | -9.49 | 63.53 | 135.01 | 138.17 | -95.1 |
Net Income to Common | -218.93 | -9.49 | 63.53 | 135.01 | 138.17 | -95.1 |
Net Income Growth | - | - | -52.94% | -2.29% | - | - |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 602 | 558 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 602 | 558 |
Shares Change (YoY) | -0.03% | - | - | -1.44% | 7.72% | 7.64% |
EPS (Basic) | -0.37 | -0.02 | 0.11 | 0.23 | 0.23 | -0.17 |
EPS (Diluted) | -0.37 | -0.02 | 0.11 | 0.23 | 0.23 | -0.17 |
EPS Growth | - | - | -52.94% | -0.86% | - | - |
Free Cash Flow | 255.32 | -35.75 | 111.16 | -90.91 | 268.36 | 138.52 |
Free Cash Flow Per Share | 0.43 | -0.06 | 0.19 | -0.15 | 0.45 | 0.25 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.101 | 0.091 | 0.091 |
Dividend Growth | - | - | -0.99% | 11.11% | - | - |
Gross Margin | 21.05% | 21.12% | 23.06% | 26.28% | 23.69% | 22.32% |
Operating Margin | -7.54% | 0.73% | 2.44% | 8.62% | 2.50% | -5.13% |
Profit Margin | -7.44% | -0.24% | 1.84% | 3.70% | 4.76% | -3.86% |
Free Cash Flow Margin | 8.68% | -0.91% | 3.23% | -2.49% | 9.25% | 5.63% |
EBITDA | -179.16 | 77.03 | 129 | 357.19 | 130.15 | -73.64 |
EBITDA Margin | -6.09% | 1.97% | 3.74% | 9.79% | 4.49% | -2.99% |
D&A For EBITDA | 42.75 | 48.48 | 45.08 | 42.6 | 57.6 | 52.75 |
EBIT | -221.92 | 28.56 | 83.92 | 314.59 | 72.55 | -126.39 |
EBIT Margin | -7.54% | 0.73% | 2.44% | 8.62% | 2.50% | -5.13% |
Effective Tax Rate | - | - | - | 26.97% | 31.56% | - |
Revenue as Reported | 2,946 | 3,914 | 3,446 | 3,649 | 3,043 | 2,556 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.