Pranda Jewelry PCL (BKK:PDJ)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9600
-0.0100 (-1.03%)
Aug 11, 2026, 11:04 AM ICT

Pranda Jewelry PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9092,8453,8873,4463,6492,901
Revenue Growth
-17.90%-26.80%12.80%-5.57%25.80%17.80%
Gross Profit
663.05641.52799.3794.71958.89687.15
Operating Income
86.7358.87164.1683.92314.5972.55
Net Income
-322.44-348.8-9.4963.53135.01138.17
Earnings Per Share
-0.54-0.59-0.020.110.230.23
EPS Growth
----52.94%-0.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
1,0529951,0561,001984739
Production
2,0882,0943,2782,8493,0802,401
Eliminations
-438-460-666-619-590-355
Distribution
207216219180136115
Total
2,9092,8453,8873,4113,6102,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
196.6201.61328.34436.92242.68397.82
Total Debt
1,0881,1161,028937.76385.89475.5
Net Cash (Debt)
-891.77-914.62-699.56-500.84-143.2-77.68
Net Cash Growth
------
Net Cash Per Share
-1.50-1.54-1.18-0.84-0.24-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
213.47235.82-6.92160.71-45.31300.84
Capital Expenditures
-33.75-33.44-28.83-49.54-45.6-32.48
Free Cash Flow
179.72202.38-35.75111.16-90.91268.36
Free Cash Flow Growth
-----93.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.79%22.55%20.57%23.06%26.28%23.69%
Operating Margin
2.98%2.07%4.22%2.44%8.62%2.50%
Pretax Margin
-10.31%-11.28%-0.81%1.17%5.32%6.72%
Profit Margin
-11.08%-12.26%-0.24%1.84%3.70%4.76%
FCF Margin
6.18%7.11%-0.92%3.23%-2.49%9.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.1000.1000.1010.091
Dividend Per Share Growth
--0%-0.99%11.11%0%
Dividend Yield
10.31%-5.40%5.86%4.29%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---17.7311.9812.56
P/FCF Ratio
3.203.66-10.13-6.47
PS Ratio
0.200.260.300.330.440.60