Pranda Jewelry PCL (BKK:PDJ)
Thailand flag Thailand · Delayed Price · Currency is THB
1.170
+0.040 (3.54%)
Sep 4, 2026, 4:35 PM ICT

Pranda Jewelry PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0872,8453,8873,4463,6492,901
Revenue Growth
-7.30%-26.80%12.80%-5.57%25.80%17.80%
Gross Profit
722.92641.52799.3794.71958.89687.15
Operating Income
160.8858.87164.1683.92314.5972.55
Net Income
-205.56-348.8-9.4963.53135.01138.17
Earnings Per Share
-0.35-0.59-0.020.110.230.23
EPS Growth
----52.94%-0.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-450-460-666-619-590-355
Production
2,3382,0943,2782,8493,0802,401
Distribution
198216219180136115
Retail
1,0019951,0561,001984739
Total
3,0872,8453,8873,4113,6102,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
291.94201.61328.34436.92242.68397.82
Total Debt
1,0041,1161,028937.76385.89475.5
Net Cash (Debt)
-712.42-914.62-699.56-500.84-143.2-77.68
Net Cash Growth
------
Net Cash Per Share
-1.20-1.54-1.18-0.84-0.24-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
244.46235.82-6.92160.71-45.31300.84
Capital Expenditures
-33.25-33.44-28.83-49.54-45.6-32.48
Free Cash Flow
211.21202.38-35.75111.16-90.91268.36
Free Cash Flow Growth
-19.31%----93.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.42%22.55%20.57%23.06%26.28%23.69%
Operating Margin
5.21%2.07%4.22%2.44%8.62%2.50%
Pretax Margin
-6.32%-11.28%-0.81%1.17%5.32%6.72%
Profit Margin
-6.66%-12.26%-0.24%1.84%3.70%4.76%
FCF Margin
6.84%7.11%-0.92%3.23%-2.49%9.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.1000.1000.1010.091
Dividend Per Share Growth
--0%-0.99%11.11%0%
Dividend Yield
9.17%-5.40%5.86%4.29%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---17.7311.9812.56
P/FCF Ratio
3.173.66-10.13-6.47
PS Ratio
0.220.260.300.330.440.60