Phol Dhanya PCL (BKK:PHOL)
Thailand flag Thailand · Delayed Price · Currency is THB
3.340
0.00 (0.00%)
Aug 11, 2026, 11:38 AM ICT

Phol Dhanya PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0371,0261,019971.431,0001,226
Revenue Growth
2.73%0.66%4.94%-2.90%-18.38%16.13%
Gross Profit
306.87298.12264.21258.67257.74287.59
Operating Income
89.7582.9570.0473.8773.23107.64
Net Income
70.2766.0765.6958.354.0481.89
Earnings Per Share
0.350.330.320.290.270.40
EPS Growth
5.95%0.58%12.68%7.89%-34.02%10.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading in Health and Safety Products
1,004986.93958.37939.17969.511,196
Water Treatment System
26.6929.7444.523.4119.0430.13
Other Operation
--11.688.8511.94-
Unallocated Other Income
-9.514.88---
Total
1,0401,0261,019971.431,0001,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
108.65100.3458.3361.6853.5558.71
Total Debt
82.0177.3877.6894.66110.0671.93
Net Cash (Debt)
26.6422.97-19.35-32.98-56.5-13.21
Net Cash Growth
------
Net Cash Per Share
0.130.11-0.10-0.16-0.28-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.8496.1759.3468.0827.4235.31
Capital Expenditures
-3.42-3.22-3.34-4.91-3.45-4.73
Free Cash Flow
98.4292.955663.1723.9730.58
Free Cash Flow Growth
82.95%65.97%-11.35%163.56%-21.61%-59.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.59%29.05%25.92%26.63%25.76%23.46%
Operating Margin
8.65%8.08%6.87%7.60%7.32%8.78%
Pretax Margin
8.39%7.98%6.74%7.61%6.86%8.34%
Profit Margin
6.78%6.44%6.44%6.00%5.40%6.68%
FCF Margin
9.49%9.06%5.49%6.50%2.40%2.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.2300.2100.2000.320
Dividend Per Share Growth
8.70%8.70%9.52%5.00%-37.50%10.35%
Dividend Yield
7.44%9.46%8.74%9.71%8.85%10.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.628.529.259.2411.1710.14
P/FCF Ratio
6.876.0610.858.5325.1827.15
PS Ratio
0.650.550.600.550.600.68