Phol Dhanya PCL (BKK:PHOL)
Thailand flag Thailand · Delayed Price · Currency is THB
3.300
0.00 (0.00%)
Sep 7, 2026, 4:38 PM ICT

Phol Dhanya PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0671,0261,019971.431,0001,226
Revenue Growth
4.30%0.66%4.94%-2.90%-18.38%16.13%
Gross Profit
316.12298.12264.21258.67257.74287.59
Operating Income
93.6482.9570.0473.8773.23107.64
Net Income
73.5866.0765.6958.354.0481.89
Earnings Per Share
0.360.330.320.290.270.40
EPS Growth
13.15%0.58%12.68%7.89%-34.02%10.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Water Treatment System
24.4729.7444.523.4119.0430.13
Health and Safety Products
1,039986.93958.37939.17969.511,196
Unallocated Other Income
4.339.514.88---
Other Operation
--11.688.8511.94-
Total
1,0671,0261,019971.431,0001,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.09100.3458.3361.6853.5558.71
Total Debt
104.4477.3877.6894.66110.0671.93
Net Cash (Debt)
-16.3522.97-19.35-32.98-56.5-13.21
Net Cash Growth
------
Net Cash Per Share
-0.080.11-0.10-0.16-0.28-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
80.6796.1759.3468.0827.4235.31
Capital Expenditures
-3.24-3.22-3.34-4.91-3.45-4.73
Free Cash Flow
77.4392.955663.1723.9730.58
Free Cash Flow Growth
51.39%65.97%-11.35%163.56%-21.61%-59.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.62%29.05%25.92%26.63%25.76%23.46%
Operating Margin
8.77%8.08%6.87%7.60%7.32%8.78%
Pretax Margin
8.47%7.98%6.74%7.61%6.86%8.34%
Profit Margin
6.89%6.44%6.44%6.00%5.40%6.68%
FCF Margin
7.25%9.06%5.49%6.50%2.40%2.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.2300.2100.2000.320
Dividend Per Share Growth
17.39%8.70%9.52%5.00%-37.50%10.35%
Dividend Yield
7.62%9.81%9.07%10.07%9.18%11.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.088.529.259.2411.1710.14
P/FCF Ratio
8.636.0610.858.5325.1827.15
PS Ratio
0.630.550.600.550.600.68