Pinthong Industrial Park PCL (BKK:PIN)
Thailand · Delayed Price · Currency is THB 4.380
+0.020 (0.46%)
Feb 10, 2026, 4:36 PM ICT
BKK:PIN Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,303 | 4,167 | 2,876 | 1,103 | 538.64 | 1,063 |
Other Revenue | 31.28 | 96.46 | 152.82 | 42.76 | 52.58 | 13.6 |
| 2,335 | 4,264 | 3,029 | 1,146 | 591.22 | 1,076 | |
Revenue Growth (YoY) | -48.20% | 40.76% | 164.33% | 93.84% | -45.08% | 34.38% |
Cost of Revenue | 1,258 | 2,138 | 1,268 | 519.38 | 271.17 | 527.75 |
Gross Profit | 1,077 | 2,126 | 1,761 | 626.63 | 320.05 | 548.7 |
Selling, General & Admin | 247.85 | 235.77 | 235.58 | 176.95 | 151.61 | 164.18 |
Operating Expenses | 247.85 | 235.77 | 235.58 | 176.95 | 151.61 | 164.18 |
Operating Income | 829.01 | 1,890 | 1,526 | 449.68 | 168.45 | 384.53 |
Interest Expense | -20.58 | -18.85 | -55.38 | -102.87 | -11.94 | -10.53 |
Interest & Investment Income | 1.14 | 1.13 | 0.53 | 0.72 | 0.22 | 25.28 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | - | 2.39 |
EBT Excluding Unusual Items | 809.57 | 1,872 | 1,471 | 347.54 | 156.73 | 401.67 |
Gain (Loss) on Sale of Investments | -0 | -27.28 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 23.99 |
Pretax Income | 809.57 | 1,845 | 1,471 | 347.54 | 156.73 | 425.66 |
Income Tax Expense | 138.47 | 111.36 | 116.21 | 22.81 | 12.7 | 21.76 |
Earnings From Continuing Operations | 671.1 | 1,734 | 1,355 | 324.73 | 144.03 | 403.89 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | - |
Net Income | 671.1 | 1,734 | 1,355 | 324.73 | 144.03 | 403.89 |
Net Income to Common | 671.1 | 1,734 | 1,355 | 324.73 | 144.03 | 403.89 |
Net Income Growth | -66.86% | 27.97% | 317.21% | 125.46% | -64.34% | 80.55% |
Shares Outstanding (Basic) | 1,160 | 1,160 | 1,160 | 1,160 | 918 | 870 |
Shares Outstanding (Diluted) | 1,160 | 1,160 | 1,160 | 1,160 | 918 | 870 |
Shares Change (YoY) | - | - | - | 26.41% | 5.48% | - |
EPS (Basic) | 0.58 | 1.49 | 1.17 | 0.28 | 0.16 | 0.46 |
EPS (Diluted) | 0.58 | 1.49 | 1.17 | 0.28 | 0.16 | 0.46 |
EPS Growth | -66.86% | 27.97% | 317.21% | 78.36% | -66.19% | 80.55% |
Free Cash Flow | -739.78 | -409.83 | 2,548 | -1,335 | -18.98 | -226.22 |
Free Cash Flow Per Share | -0.64 | -0.35 | 2.20 | -1.15 | -0.02 | -0.26 |
Dividend Per Share | 0.760 | 0.760 | 0.590 | 0.150 | 0.150 | 0.200 |
Dividend Growth | 28.81% | 28.81% | 293.33% | - | -25.00% | 66.67% |
Gross Margin | 46.13% | 49.86% | 58.15% | 54.68% | 54.13% | 50.97% |
Operating Margin | 35.51% | 44.33% | 50.37% | 39.24% | 28.49% | 35.72% |
Profit Margin | 28.75% | 40.66% | 44.73% | 28.34% | 24.36% | 37.52% |
Free Cash Flow Margin | -31.69% | -9.61% | 84.12% | -116.51% | -3.21% | -21.02% |
EBITDA | 941.68 | 1,970 | 1,596 | 506.25 | 225.6 | 438.99 |
EBITDA Margin | 40.34% | 46.21% | 52.67% | 44.17% | 38.16% | 40.78% |
D&A For EBITDA | 112.67 | 80.3 | 69.73 | 56.57 | 57.16 | 54.46 |
EBIT | 829.01 | 1,890 | 1,526 | 449.68 | 168.45 | 384.53 |
EBIT Margin | 35.51% | 44.33% | 50.37% | 39.24% | 28.49% | 35.72% |
Effective Tax Rate | 17.10% | 6.04% | 7.90% | 6.56% | 8.10% | 5.11% |
Revenue as Reported | 2,335 | 4,264 | 3,029 | 1,146 | 591.22 | 1,128 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.