BKK:PIN Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,150	4,918	7,192	6,032	3,967	4,663
Market Cap Growth	-31.16%	-31.61%	19.23%	52.05%	-14.92%	-
Enterprise Value	7,930	8,470	8,927	8,619	6,321	7,883
Last Close Price	4.44	4.03	5.24	4.04	2.54	2.87
PE Ratio	7.50	9.89	4.15	4.45	12.22	32.38
PS Ratio	2.80	3.03	1.69	1.99	3.46	7.89
PB Ratio	1.12	1.13	1.52	1.65	1.58	1.97
P/TBV Ratio	1.12	1.13	1.52	1.65	1.58	1.97
P/FCF Ratio	12.29	34.26	-	2.37	-	-
P/OCF Ratio	10.51	22.90	-	2.26	-	82.08
EV/Sales Ratio	4.31	5.21	2.09	2.85	5.52	13.33
EV/EBITDA Ratio	7.94	11.02	4.53	5.40	12.49	34.94
EV/EBIT Ratio	9.02	13.06	4.72	5.65	14.06	46.80
EV/FCF Ratio	18.92	59.00	-	3.38	-	-
Debt / Equity Ratio	0.88	0.88	0.77	0.54	1.52	1.13
Debt / EBITDA Ratio	4.95	4.95	1.86	1.24	7.45	11.50
Debt / FCF Ratio	26.49	26.49	-	0.77	-	-
Net Debt / Equity Ratio	0.73	0.73	0.59	0.40	1.47	0.92
Net Debt / EBITDA Ratio	4.13	4.13	1.42	0.92	7.30	9.71
Net Debt / FCF Ratio	22.12	22.12	-6.16	0.58	-2.77	-115.35
Asset Turnover	0.19	0.19	0.57	0.48	0.20	0.12
Inventory Turnover	0.12	0.12	0.40	0.27	0.12	0.08
Quick Ratio	0.32	0.32	1.60	0.52	0.09	0.53
Current Ratio	3.27	3.27	12.70	4.71	3.20	4.16
Return on Equity (ROE)	10.95%	10.95%	41.29%	43.84%	13.29%	5.47%
Return on Assets (ROA)	4.72%	4.72%	15.78%	15.01%	4.81%	2.14%
Return on Invested Capital (ROIC)	6.73%	6.80%	28.05%	24.77%	7.80%	3.45%
Return on Capital Employed (ROCE)	10.30%	10.30%	23.00%	29.60%	9.20%	4.00%
Earnings Yield	13.33%	10.11%	24.11%	22.46%	8.19%	3.09%
FCF Yield	8.14%	2.92%	-6.31%	42.24%	-33.66%	-0.41%
Dividend Yield	4.86%	5.36%	14.50%	14.62%	5.90%	5.23%
Payout Ratio	128.41%	177.26%	39.48%	12.84%	53.58%	1238.26%
Buyback Yield / Dilution	-	-	-	-	-26.41%	-5.48%
Total Shareholder Return	4.86%	5.36%	14.50%	14.62%	-20.50%	-0.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.