Pinthong Industrial Park Public Company Limited (BKK: PIN)
5.20
+0.32 (6.56%)
Sep 6, 2024, 4:39 PM ICT
PIN Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 257.94 | 500.32 | 129.85 | 483.33 | 152.26 | 155.81 |
Short-Term Investments | - | - | - | - | - | 100 |
Cash & Short-Term Investments | 566.63 | 500.32 | 129.85 | 483.33 | 152.26 | 255.81 |
Cash Growth | 82.92% | 285.31% | -73.13% | 217.43% | -40.48% | - |
Accounts Receivable | 26.09 | 20.45 | 14.8 | 15.73 | 15.69 | 13.71 |
Other Receivables | 6.74 | 12.3 | 8.55 | 8.44 | 5.56 | 5.07 |
Receivables | 32.84 | 32.75 | 23.35 | 24.17 | 21.25 | 18.78 |
Inventory | 4,333 | 4,289 | 5,099 | 3,464 | 3,334 | 3,392 |
Prepaid Expenses | 17.02 | 3.81 | 3.91 | 3.79 | 1.26 | 1.09 |
Other Current Assets | 480.88 | 10.05 | 8.93 | 7.96 | 9.49 | 14.35 |
Total Current Assets | 5,430 | 4,835 | 5,265 | 3,983 | 3,518 | 3,682 |
Property, Plant & Equipment | 1,393 | 994.7 | 872.38 | 784.71 | 757.12 | 737.1 |
Long-Term Investments | - | 342.9 | 383.91 | 390.65 | 383.91 | 380.54 |
Other Intangible Assets | 0.06 | 0.07 | 1.15 | 4.28 | 7.71 | 11.05 |
Long-Term Deferred Tax Assets | 6.74 | 5.47 | - | - | - | - |
Other Long-Term Assets | 1.6 | 1.01 | 0.87 | 1.03 | 0.71 | 0.71 |
Total Assets | 6,832 | 6,180 | 6,524 | 5,164 | 4,668 | 4,811 |
Accounts Payable | 173.3 | 10.16 | 10.91 | 21.38 | 16.84 | 577.12 |
Accrued Expenses | - | 8.82 | 7.48 | 11.07 | 0.35 | 0.11 |
Short-Term Debt | 530 | 346.8 | 620 | 499.7 | 485 | 875 |
Current Portion of Long-Term Debt | 25.31 | 136.24 | 846.01 | 345.48 | 100 | - |
Current Portion of Leases | 7.93 | 7.68 | 6.91 | 5.23 | 5.28 | 0.41 |
Current Income Taxes Payable | 26.16 | 33.77 | 15.05 | 6.02 | 14.32 | 5.24 |
Current Unearned Revenue | 445.38 | 291.77 | 78.81 | 18.02 | 10.08 | 64.43 |
Other Current Liabilities | 5.52 | 191.71 | 58.94 | 50.02 | 56.03 | 76.34 |
Total Current Liabilities | 1,214 | 1,027 | 1,644 | 956.92 | 687.9 | 1,599 |
Long-Term Debt | 1,731 | 1,472 | 2,340 | 1,818 | 1,060 | 600 |
Long-Term Leases | 5.71 | 9.23 | 14.13 | 3.87 | 5.36 | 1.1 |
Long-Term Deferred Tax Liabilities | - | - | 0.37 | 5.41 | 4.12 | 4.64 |
Total Liabilities | 2,960 | 2,516 | 4,006 | 2,795 | 1,767 | 2,213 |
Common Stock | 1,160 | 1,160 | 1,160 | 1,160 | 870 | 870 |
Additional Paid-In Capital | 811.98 | 811.98 | 811.98 | 811.98 | - | - |
Retained Earnings | 1,900 | 1,689 | 507.79 | 354.13 | 1,993 | 1,693 |
Comprensive Income & Other | - | 2.59 | 37.72 | 43.11 | 37.72 | 35.02 |
Total Common Equity | 3,872 | 3,663 | 2,517 | 2,369 | 2,900 | 2,598 |
Minority Interest | - | 0 | 0 | 0 | - | - |
Shareholders' Equity | 3,872 | 3,663 | 2,517 | 2,369 | 2,900 | 2,598 |
Total Liabilities & Equity | 6,832 | 6,180 | 6,524 | 5,164 | 4,668 | 4,811 |
Total Debt | 2,300 | 1,972 | 3,827 | 2,673 | 1,656 | 1,477 |
Net Cash (Debt) | -1,734 | -1,471 | -3,697 | -2,189 | -1,503 | -1,221 |
Net Cash Per Share | -1.49 | -1.27 | -3.19 | -2.39 | -1.73 | -1.40 |
Filing Date Shares Outstanding | 1,160 | 1,160 | 1,160 | 1,160 | 870 | 870 |
Total Common Shares Outstanding | 1,160 | 1,160 | 1,160 | 1,160 | 870 | 870 |
Working Capital | 4,216 | 3,809 | 3,621 | 3,026 | 2,830 | 2,083 |
Book Value Per Share | 3.34 | 3.16 | 2.17 | 2.04 | 3.33 | 2.99 |
Tangible Book Value | 3,872 | 3,663 | 2,516 | 2,365 | 2,893 | 2,587 |
Tangible Book Value Per Share | 3.34 | 3.16 | 2.17 | 2.04 | 3.32 | 2.97 |
Land | - | 156.08 | 185.18 | 185.18 | 185.18 | 159.78 |
Buildings | - | 385.94 | 461.13 | 429.87 | 426.36 | 425.79 |
Machinery | - | 887.55 | 798.52 | 28.31 | 27.09 | 25.52 |
Construction In Progress | - | 227.49 | 45.96 | 72.22 | 6.66 | 14.7 |
Source: S&P Capital IQ. Standard template. Financial Sources.