BKK:PIN Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,942	4,918	7,192	6,032	3,967	4,663
Market Cap Growth	-30.73%	-31.61%	19.23%	52.05%	-14.92%	-
Enterprise Value	8,117	8,470	8,927	8,619	6,321	7,883
Last Close Price	4.26	4.24	5.51	4.24	2.67	3.02
PE Ratio	9.94	9.89	4.15	4.45	12.22	32.38
PS Ratio	3.04	3.03	1.69	1.99	3.46	7.89
PB Ratio	1.14	1.13	1.52	1.65	1.58	1.97
P/TBV Ratio	1.14	1.13	1.52	1.65	1.58	1.97
P/FCF Ratio	34.42	34.26	-	2.37	-	-
P/OCF Ratio	23.01	22.90	-	2.26	-	82.08
EV/Sales Ratio	4.99	5.21	2.09	2.85	5.52	13.33
EV/EBITDA Ratio	10.56	11.02	4.53	5.40	12.49	34.94
EV/EBIT Ratio	12.51	13.06	4.72	5.65	14.06	46.80
EV/FCF Ratio	56.54	59.00	-	3.38	-	-
Debt / Equity Ratio	0.88	0.88	0.77	0.54	1.52	1.13
Debt / EBITDA Ratio	4.95	4.95	1.86	1.24	7.45	11.50
Debt / FCF Ratio	26.49	26.49	-	0.77	-	-
Net Debt / Equity Ratio	0.73	0.73	0.59	0.40	1.47	0.92
Net Debt / EBITDA Ratio	4.13	4.13	1.42	0.92	7.30	9.71
Net Debt / FCF Ratio	22.12	22.12	-6.16	0.58	-2.77	-115.35
Asset Turnover	0.19	0.19	0.57	0.48	0.20	0.12
Inventory Turnover	0.12	0.12	0.40	0.27	0.12	0.08
Quick Ratio	0.32	0.32	1.60	0.52	0.09	0.53
Current Ratio	3.27	3.27	12.70	4.71	3.20	4.16
Return on Equity (ROE)	10.95%	10.95%	41.29%	43.84%	13.29%	5.47%
Return on Assets (ROA)	4.72%	4.72%	15.78%	15.01%	4.81%	2.14%
Return on Invested Capital (ROIC)	6.73%	6.80%	28.05%	24.77%	7.80%	3.45%
Return on Capital Employed (ROCE)	10.30%	10.30%	23.00%	29.60%	9.20%	4.00%
Earnings Yield	10.06%	10.11%	24.11%	22.46%	8.19%	3.09%
FCF Yield	2.90%	2.92%	-6.31%	42.24%	-33.66%	-0.41%
Dividend Yield	5.07%	5.09%	13.79%	13.90%	5.61%	4.98%
Payout Ratio	177.26%	177.26%	39.48%	12.84%	53.58%	1238.26%
Buyback Yield / Dilution	-	-	-	-	-26.41%	-5.48%
Total Shareholder Return	5.07%	5.09%	13.79%	13.90%	-20.79%	-0.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.