BKK:PINGAN80 Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,045,153	4,154,685	3,241,472	4,216,552	4,595,991	7,043,771
Market Cap Growth	28.04%	28.17%	-23.13%	-8.26%	-34.75%	7.43%
Enterprise Value	11,463,998	13,522,808	12,484,036	13,744,959	14,575,423	15,607,283
PE Ratio	7.88	6.98	7.81	7.58	8.65	10.71
PS Ratio	1.11	0.92	0.74	0.95	0.69	1.16
PB Ratio	0.81	0.68	0.54	0.71	0.82	1.55
P/FCF Ratio	3.73	2.35	1.90	1.80	11.28	5.07
P/OCF Ratio	3.63	2.31	1.86	1.77	9.76	4.91
EV/Sales Ratio	2.51	2.98	2.84	3.10	2.19	2.57
EV/EBITDA Ratio	9.64	13.65	15.56	15.71	15.66	15.23
EV/EBIT Ratio	10.22	14.43	16.95	16.89	16.53	15.83
EV/FCF Ratio	8.47	7.65	7.30	5.86	35.78	11.24
Debt / Equity Ratio	1.42	1.36	1.36	1.43	1.57	1.70
Debt / EBITDA Ratio	7.51	8.20	9.78	9.37	9.15	7.28
Debt / FCF Ratio	6.58	4.71	4.72	3.62	21.67	5.55
Net Debt / Equity Ratio	0.74	1.06	1.10	1.13	1.24	1.39
Net Debt / EBITDA Ratio	3.98	6.58	8.15	7.66	7.53	6.14
Net Debt / FCF Ratio	3.42	3.69	3.83	2.86	17.20	4.53
Quick Ratio	3.41	1.65	1.57	1.40	1.21	1.06
Current Ratio	3.51	1.80	1.75	1.61	1.41	1.24
Asset Turnover	0.08	0.08	0.08	0.08	0.13	0.15
Return on Equity (ROE)	12.19%	11.58%	9.05%	11.91%	11.79%	17.32%
Return on Assets (ROA)	1.17%	1.01%	0.84%	0.96%	1.07%	1.51%
Return on Invested Capital (ROIC)	6.39%	5.75%	4.79%	5.45%	5.42%	7.48%
Earnings Yield	12.68%	14.33%	12.81%	13.20%	11.56%	9.34%
FCF Yield	26.81%	42.53%	52.74%	55.62%	8.86%	19.72%
Dividend Yield	3.77%	621.65%	832.23%	-	-	-
Payout Ratio	41.79%	44.95%	59.19%	44.66%	46.20%	30.10%
Buyback Yield / Dilution	-0.93%	-0.18%	-2.05%	0.34%	0.14%	0.21%
Total Shareholder Return	2.84%	621.47%	830.18%	0.34%	0.14%	0.21%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.