Pro Inside PCL (BKK:PIS)

Pro Inside PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	1,471	1,075
Revenue Growth (YoY)	36.77%	-
Cost of Revenue	1,148	804.81
Gross Profit	322.13	270.38
Selling, General & Admin	164.53	121.93
Operating Expenses	164.53	121.93
Operating Income	157.6	148.45
Interest Expense	-20.38	-16.05
Currency Exchange Gain (Loss)	-2.95	-0.35
Other Non Operating Income (Expenses)	5.65	1.66
Pretax Income	139.92	133.72
Income Tax Expense	36.48	29.69
Net Income	103.44	104.03
Net Income to Common	103.44	104.03
Net Income Growth	-0.56%	-
Shares Outstanding (Basic)	400	369
Shares Outstanding (Diluted)	400	369
Shares Change (YoY)	8.35%	-
EPS (Basic)	0.26	0.28
EPS (Diluted)	0.26	0.28
EPS Growth	-8.22%	-
Free Cash Flow	1.66	-35.27
Free Cash Flow Per Share	0.00	-0.10
Dividend Per Share	0.360	-
Gross Margin	21.91%	25.15%
Operating Margin	10.72%	13.81%
Profit Margin	7.03%	9.68%
Free Cash Flow Margin	0.11%	-3.28%
EBITDA	214.26	182.85
EBITDA Margin	14.57%	17.01%
D&A For EBITDA	56.67	34.39
EBIT	157.6	148.45
EBIT Margin	10.72%	13.81%
Effective Tax Rate	26.07%	22.20%
Revenue as Reported	1,471	1,075

Source: S&P Global Market Intelligence. Standard template. Financial Sources.